Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs SRI KPR INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID SRI KPR INDUSTRIES POWER GRID/
SRI KPR INDUSTRIES
 
P/E (TTM) x 18.3 11.0 166.2% View Chart
P/BV x 3.6 0.8 450.1% View Chart
Dividend Yield % 4.6 0.0 -  

Financials

 POWER GRID   SRI KPR INDUSTRIES
EQUITY SHARE DATA
    POWER GRID
Mar-23
SRI KPR INDUSTRIES
Mar-23
POWER GRID/
SRI KPR INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs24829 869.5%   
Low Rs18615 1,285.2%   
Sales per share (Unadj.) Rs65.36.9 951.7%  
Earnings per share (Unadj.) Rs22.11.6 1,352.8%  
Cash flow per share (Unadj.) Rs41.23.7 1,123.5%  
Dividends per share (Unadj.) Rs14.750-  
Avg Dividend yield %6.80-  
Book value per share (Unadj.) Rs119.054.4 218.8%  
Shares outstanding (eoy) m6,975.4520.15 34,617.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.33.1 106.1%   
Avg P/E ratio x9.813.2 74.6%  
P/CF ratio (eoy) x5.35.9 89.9%  
Price / Book Value ratio x1.80.4 461.4%  
Dividend payout %66.70-   
Avg Mkt Cap Rs m1,515,766434 349,548.8%   
No. of employees `000NANA-   
Total wages/salary Rs m25,0856 398,179.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m455,813138 329,463.5%  
Other income Rs m10,24723 44,111.9%   
Total revenues Rs m466,060162 288,439.2%   
Gross profit Rs m396,44258 687,790.1%  
Depreciation Rs m133,33441 325,204.4%   
Interest Rs m96,3391 12,845,253.3%   
Profit before tax Rs m177,01639 452,495.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m22,8456 368,467.7%   
Profit after tax Rs m154,17133 468,320.8%  
Gross profit margin %87.041.7 208.8%  
Effective tax rate %12.915.8 81.5%   
Net profit margin %33.823.8 142.1%  
BALANCE SHEET DATA
Current assets Rs m358,740367 97,832.0%   
Current liabilities Rs m393,48083 475,618.9%   
Net working cap to sales %-7.6205.2 -3.7%  
Current ratio x0.94.4 20.6%  
Inventory Days Days214403 53.1%  
Debtors Days Days102,559 0.4%  
Net fixed assets Rs m2,256,272913 247,216.6%   
Share capital Rs m69,755201 34,624.5%   
"Free" reserves Rs m760,391894 85,014.9%   
Net worth Rs m830,1451,096 75,752.2%   
Long term debt Rs m1,138,9137 15,752,598.9%   
Total assets Rs m2,615,0121,279 204,401.6%  
Interest coverage x2.853.1 5.3%   
Debt to equity ratio x1.40 20,794.9%  
Sales to assets ratio x0.20.1 161.2%   
Return on assets %9.62.6 364.0%  
Return on equity %18.63.0 618.2%  
Return on capital %13.93.6 384.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4660-   
Fx outflow Rs m13,9000-   
Net fx Rs m-13,4340-   
CASH FLOW
From Operations Rs m380,0472 18,629,774.5%  
From Investments Rs m-61,257-5 1,349,273.1%  
From Financial Activity Rs m-292,640-36 813,114.2%  
Net Cashflow Rs m26,151-38 -67,941.3%  

Share Holding

Indian Promoters % 51.3 62.9 81.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.1 0.5 8,350.0%  
FIIs % 29.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.7 37.1 131.1%  
Shareholders   1,100,850 8,624 12,765.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    


More on Power Grid Corp. vs BHAGYA.WOOD

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Power Grid Corp. vs BHAGYA.WOOD Share Price Performance

Period Power Grid Corp. BHAGYA.WOOD S&P BSE POWER
1-Day -0.38% 4.99% -0.27%
1-Month 9.64% 46.20% 11.21%
1-Year 80.04% 138.29% 103.87%
3-Year CAGR 34.87% 35.57% 39.36%
5-Year CAGR 24.99% 24.19% 31.77%

* Compound Annual Growth Rate

Here are more details on the Power Grid Corp. share price and the BHAGYA.WOOD share price.

Moving on to shareholding structures...

The promoters of Power Grid Corp. hold a 51.3% stake in the company. In case of BHAGYA.WOOD the stake stands at 62.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Power Grid Corp. and the shareholding pattern of BHAGYA.WOOD.

Finally, a word on dividends...

In the most recent financial year, Power Grid Corp. paid a dividend of Rs 14.8 per share. This amounted to a Dividend Payout ratio of 66.7%.

BHAGYA.WOOD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Power Grid Corp., and the dividend history of BHAGYA.WOOD.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends 8 Points Lower | Nifty Below 23,000 | Aegis logistics Rallies 12% Sensex Today Ends 8 Points Lower | Nifty Below 23,000 | Aegis logistics Rallies 12%(Closing)

After opening the day marginally higher, Indian share turned muted as the session progressed and ended the day flat.