RDB REALTY & INFRA | DLF | RDB REALTY & INFRA/ DLF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.0 | 127.9 | 12.5% | View Chart |
P/BV | x | 1.6 | 5.5 | 28.3% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
RDB REALTY & INFRA DLF |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB REALTY & INFRA Mar-23 |
DLF Mar-23 |
RDB REALTY & INFRA/ DLF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 47 | 418 | 11.2% | |
Low | Rs | 27 | 295 | 9.0% | |
Sales per share (Unadj.) | Rs | 74.4 | 23.0 | 323.4% | |
Earnings per share (Unadj.) | Rs | 9.8 | 4.4 | 220.2% | |
Cash flow per share (Unadj.) | Rs | 9.9 | 5.0 | 195.6% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 97.5 | 152.3 | 64.1% | |
Shares outstanding (eoy) | m | 17.28 | 2,475.31 | 0.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 15.5 | 3.2% | |
Avg P/E ratio | x | 3.7 | 80.2 | 4.7% | |
P/CF ratio (eoy) | x | 3.7 | 70.6 | 5.3% | |
Price / Book Value ratio | x | 0.4 | 2.3 | 16.1% | |
Dividend payout | % | 0 | 89.9 | 0.0% | |
Avg Mkt Cap | Rs m | 634 | 882,696 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 5,479 | 0.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,286 | 56,948 | 2.3% | |
Other income | Rs m | 134 | 3,173 | 4.2% | |
Total revenues | Rs m | 1,420 | 60,121 | 2.4% | |
Gross profit | Rs m | 452 | 17,259 | 2.6% | |
Depreciation | Rs m | 1 | 1,486 | 0.1% | |
Interest | Rs m | 382 | 3,921 | 9.7% | |
Profit before tax | Rs m | 203 | 15,024 | 1.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 4,015 | 0.8% | |
Profit after tax | Rs m | 169 | 11,009 | 1.5% | |
Gross profit margin | % | 35.1 | 30.3 | 116.0% | |
Effective tax rate | % | 16.6 | 26.7 | 62.1% | |
Net profit margin | % | 13.2 | 19.3 | 68.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,288 | 252,425 | 3.7% | |
Current liabilities | Rs m | 6,221 | 109,271 | 5.7% | |
Net working cap to sales | % | 238.5 | 251.4 | 94.9% | |
Current ratio | x | 1.5 | 2.3 | 64.6% | |
Inventory Days | Days | 198 | 1,437 | 13.8% | |
Debtors Days | Days | 829 | 352 | 235.4% | |
Net fixed assets | Rs m | 702 | 268,015 | 0.3% | |
Share capital | Rs m | 173 | 4,951 | 3.5% | |
"Free" reserves | Rs m | 1,513 | 371,925 | 0.4% | |
Net worth | Rs m | 1,685 | 376,875 | 0.4% | |
Long term debt | Rs m | 1,775 | 10,497 | 16.9% | |
Total assets | Rs m | 9,990 | 525,722 | 1.9% | |
Interest coverage | x | 1.5 | 4.8 | 31.7% | |
Debt to equity ratio | x | 1.1 | 0 | 3,780.5% | |
Sales to assets ratio | x | 0.1 | 0.1 | 118.8% | |
Return on assets | % | 5.5 | 2.8 | 194.1% | |
Return on equity | % | 10.0 | 2.9 | 343.7% | |
Return on capital | % | 16.9 | 4.9 | 345.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 3 | 0.0% | |
Fx outflow | Rs m | 0 | 289 | 0.0% | |
Net fx | Rs m | 0 | -286 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -292 | 23,753 | -1.2% | |
From Investments | Rs m | 39 | -4,626 | -0.8% | |
From Financial Activity | Rs m | 247 | -20,132 | -1.2% | |
Net Cashflow | Rs m | -6 | -985 | 0.6% |
Indian Promoters | % | 70.4 | 74.1 | 95.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 21.3 | - | |
FIIs | % | 0.0 | 16.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 25.9 | 114.1% | |
Shareholders | 4,080 | 426,253 | 1.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RDB REALTY & INFRA With: ANANT RAJ GANESH HSG CORP DILIP BUILDCON SUNTECK REALTY AHLUWALIA CONTRACTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB REALTY & INFRA | DLF | S&P BSE REALTY |
---|---|---|---|
1-Day | 1.97% | -0.61% | -0.37% |
1-Month | 2.48% | -5.77% | 6.21% |
1-Year | 281.56% | 80.80% | 117.91% |
3-Year CAGR | 93.43% | 44.84% | 45.96% |
5-Year CAGR | 42.60% | 34.48% | 30.02% |
* Compound Annual Growth Rate
Here are more details on the RDB REALTY & INFRA share price and the DLF share price.
Moving on to shareholding structures...
The promoters of RDB REALTY & INFRA hold a 70.4% stake in the company. In case of DLF the stake stands at 74.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB REALTY & INFRA and the shareholding pattern of DLF.
Finally, a word on dividends...
In the most recent financial year, RDB REALTY & INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DLF paid Rs 4.0, and its dividend payout ratio stood at 89.9%.
You may visit here to review the dividend history of RDB REALTY & INFRA, and the dividend history of DLF.
Asian stocks fell on Friday, while the dollar advanced as strong US economic data bolstered the prospect of interest rates staying higher for longer.