SUNFLAG IRON & STEEL | HARIOM PIPE | SUNFLAG IRON & STEEL/ HARIOM PIPE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.1 | 30.8 | 87.9% | View Chart |
P/BV | x | 1.1 | 5.1 | 22.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SUNFLAG IRON & STEEL HARIOM PIPE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNFLAG IRON & STEEL Mar-23 |
HARIOM PIPE Mar-23 |
SUNFLAG IRON & STEEL/ HARIOM PIPE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 163 | 508 | 32.1% | |
Low | Rs | 62 | 169 | 36.7% | |
Sales per share (Unadj.) | Rs | 193.6 | 187.8 | 103.0% | |
Earnings per share (Unadj.) | Rs | 61.8 | 16.7 | 369.6% | |
Cash flow per share (Unadj.) | Rs | 66.3 | 20.1 | 329.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.5 | 125.3 | 148.0% | |
Shares outstanding (eoy) | m | 180.22 | 27.62 | 652.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.8 | 32.2% | |
Avg P/E ratio | x | 1.8 | 20.2 | 9.0% | |
P/CF ratio (eoy) | x | 1.7 | 16.8 | 10.1% | |
Price / Book Value ratio | x | 0.6 | 2.7 | 22.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 20,270 | 9,349 | 216.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,078 | 193 | 560.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,884 | 5,188 | 672.4% | |
Other income | Rs m | 71 | 7 | 945.2% | |
Total revenues | Rs m | 34,955 | 5,196 | 672.7% | |
Gross profit | Rs m | 16,387 | 819 | 2,001.2% | |
Depreciation | Rs m | 806 | 94 | 855.6% | |
Interest | Rs m | 811 | 104 | 781.3% | |
Profit before tax | Rs m | 14,840 | 628 | 2,362.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,696 | 166 | 2,224.1% | |
Profit after tax | Rs m | 11,144 | 462 | 2,411.7% | |
Gross profit margin | % | 47.0 | 15.8 | 297.6% | |
Effective tax rate | % | 24.9 | 26.5 | 94.2% | |
Net profit margin | % | 31.9 | 8.9 | 358.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,874 | 4,297 | 322.9% | |
Current liabilities | Rs m | 8,872 | 2,030 | 437.0% | |
Net working cap to sales | % | 14.3 | 43.7 | 32.8% | |
Current ratio | x | 1.6 | 2.1 | 73.9% | |
Inventory Days | Days | 185 | 29 | 629.9% | |
Debtors Days | Days | 330 | 606 | 54.4% | |
Net fixed assets | Rs m | 35,550 | 2,795 | 1,271.8% | |
Share capital | Rs m | 1,802 | 276 | 652.6% | |
"Free" reserves | Rs m | 31,620 | 3,185 | 992.7% | |
Net worth | Rs m | 33,422 | 3,461 | 965.6% | |
Long term debt | Rs m | 3,816 | 1,252 | 304.8% | |
Total assets | Rs m | 49,423 | 7,092 | 696.9% | |
Interest coverage | x | 19.3 | 7.1 | 273.6% | |
Debt to equity ratio | x | 0.1 | 0.4 | 31.6% | |
Sales to assets ratio | x | 0.7 | 0.7 | 96.5% | |
Return on assets | % | 24.2 | 8.0 | 303.1% | |
Return on equity | % | 33.3 | 13.3 | 249.8% | |
Return on capital | % | 42.0 | 15.5 | 270.6% | |
Exports to sales | % | 1.9 | 0 | - | |
Imports to sales | % | 12.3 | 0 | - | |
Exports (fob) | Rs m | 677 | NA | - | |
Imports (cif) | Rs m | 4,288 | NA | - | |
Fx inflow | Rs m | 677 | 995 | 68.0% | |
Fx outflow | Rs m | 4,326 | 0 | - | |
Net fx | Rs m | -3,649 | 995 | -366.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,778 | -1,006 | -276.2% | |
From Investments | Rs m | -2,190 | -2,215 | 98.9% | |
From Financial Activity | Rs m | -633 | 4,261 | -14.8% | |
Net Cashflow | Rs m | -45 | 1,040 | -4.3% |
Indian Promoters | % | 5.6 | 58.3 | 9.6% | |
Foreign collaborators | % | 45.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 6.5 | 13.8% | |
FIIs | % | 0.8 | 6.5 | 12.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.8 | 41.7 | 117.1% | |
Shareholders | 66,392 | 43,563 | 152.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNFLAG IRON & STEEL With: TATA STEEL JSW STEEL JINDAL SAW RATNAMANI METALS VENUS PIPES & TUBES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNFLAG IRON & STEEL COMPANY | HARIOM PIPE | S&P BSE METAL |
---|---|---|---|
1-Day | 1.28% | -2.83% | 0.23% |
1-Month | 0.31% | 8.81% | 8.52% |
1-Year | 26.30% | 3.12% | 67.29% |
3-Year CAGR | 37.07% | 39.19% | 18.75% |
5-Year CAGR | 37.41% | 21.94% | 24.67% |
* Compound Annual Growth Rate
Here are more details on the SUNFLAG IRON & STEEL COMPANY share price and the HARIOM PIPE share price.
Moving on to shareholding structures...
The promoters of SUNFLAG IRON & STEEL COMPANY hold a 51.2% stake in the company. In case of HARIOM PIPE the stake stands at 58.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNFLAG IRON & STEEL COMPANY and the shareholding pattern of HARIOM PIPE.
Finally, a word on dividends...
In the most recent financial year, SUNFLAG IRON & STEEL COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HARIOM PIPE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SUNFLAG IRON & STEEL COMPANY, and the dividend history of HARIOM PIPE.
For a sector overview, read our steel sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.