TATA STEEL | D P WIRES | TATA STEEL/ D P WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -56.2 | 18.6 | - | View Chart |
P/BV | x | 2.1 | 4.0 | 52.7% | View Chart |
Dividend Yield | % | 2.1 | 0.2 | 851.5% |
TATA STEEL D P WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TATA STEEL Mar-23 |
D P WIRES Mar-23 |
TATA STEEL/ D P WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 139 | NA | - | |
Low | Rs | 83 | NA | - | |
Sales per share (Unadj.) | Rs | 199.3 | 895.6 | 22.3% | |
Earnings per share (Unadj.) | Rs | 6.6 | 30.2 | 21.9% | |
Cash flow per share (Unadj.) | Rs | 14.3 | 32.8 | 43.5% | |
Dividends per share (Unadj.) | Rs | 3.60 | 1.20 | 300.0% | |
Avg Dividend yield | % | 3.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 84.4 | 141.1 | 59.8% | |
Shares outstanding (eoy) | m | 12,209.85 | 13.57 | 89,976.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0 | - | |
Avg P/E ratio | x | 16.7 | 0 | - | |
P/CF ratio (eoy) | x | 7.8 | 0 | - | |
Price / Book Value ratio | x | 1.3 | 0 | - | |
Dividend payout | % | 54.4 | 4.0 | 1,371.2% | |
Avg Mkt Cap | Rs m | 1,351,234 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 224,193 | 61 | 364,660.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,433,527 | 12,153 | 20,023.9% | |
Other income | Rs m | 10,811 | 60 | 18,029.5% | |
Total revenues | Rs m | 2,444,337 | 12,213 | 20,014.1% | |
Gross profit | Rs m | 327,880 | 548 | 59,821.1% | |
Depreciation | Rs m | 93,352 | 35 | 269,258.7% | |
Interest | Rs m | 62,987 | 20 | 312,901.1% | |
Profit before tax | Rs m | 182,351 | 553 | 32,959.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 101,598 | 143 | 70,987.8% | |
Profit after tax | Rs m | 80,754 | 410 | 19,689.3% | |
Gross profit margin | % | 13.5 | 4.5 | 298.7% | |
Effective tax rate | % | 55.7 | 25.9 | 215.4% | |
Net profit margin | % | 3.3 | 3.4 | 98.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 866,061 | 2,173 | 39,850.2% | |
Current liabilities | Rs m | 972,951 | 589 | 165,161.7% | |
Net working cap to sales | % | -4.4 | 13.0 | -33.7% | |
Current ratio | x | 0.9 | 3.7 | 24.1% | |
Inventory Days | Days | 37 | 1 | 4,762.2% | |
Debtors Days | Days | 1 | 261 | 0.5% | |
Net fixed assets | Rs m | 1,987,302 | 340 | 584,827.5% | |
Share capital | Rs m | 12,212 | 136 | 9,000.9% | |
"Free" reserves | Rs m | 1,018,609 | 1,779 | 57,256.1% | |
Net worth | Rs m | 1,030,821 | 1,915 | 53,836.6% | |
Long term debt | Rs m | 514,463 | 7 | 6,896,290.9% | |
Total assets | Rs m | 2,853,958 | 2,513 | 113,563.2% | |
Interest coverage | x | 3.9 | 28.5 | 13.7% | |
Debt to equity ratio | x | 0.5 | 0 | 12,809.7% | |
Sales to assets ratio | x | 0.9 | 4.8 | 17.6% | |
Return on assets | % | 5.0 | 17.1 | 29.4% | |
Return on equity | % | 7.8 | 21.4 | 36.6% | |
Return on capital | % | 15.9 | 29.8 | 53.2% | |
Exports to sales | % | 3.5 | 1.1 | 322.5% | |
Imports to sales | % | 17.5 | 29.5 | 59.2% | |
Exports (fob) | Rs m | 86,130 | 133 | 64,574.7% | |
Imports (cif) | Rs m | 425,230 | 3,589 | 11,846.7% | |
Fx inflow | Rs m | 86,130 | 133 | 64,574.7% | |
Fx outflow | Rs m | 433,225 | 3,589 | 12,069.5% | |
Net fx | Rs m | -347,095 | -3,456 | 10,043.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 216,831 | 455 | 47,610.1% | |
From Investments | Rs m | -186,798 | -61 | 307,335.3% | |
From Financial Activity | Rs m | -69,807 | -148 | 47,313.9% | |
Net Cashflow | Rs m | -34,771 | 247 | -14,070.3% |
Indian Promoters | % | 33.2 | 74.8 | 44.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 43.3 | 0.0 | 432,800.0% | |
FIIs | % | 19.6 | 0.0 | 196,100.0% | |
ADR/GDR | % | 0.7 | 0.0 | - | |
Free float | % | 66.1 | 25.2 | 262.3% | |
Shareholders | 4,717,442 | 20,471 | 23,044.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TATA STEEL With: JSW STEEL NMDC STEEL RATNAMANI METALS WELSPUN CORP JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Tata Steel | D P WIRES | S&P BSE METAL |
---|---|---|---|
1-Day | 1.24% | -0.82% | -0.40% |
1-Month | 8.91% | -5.98% | 11.27% |
1-Year | 65.99% | 8.20% | 70.97% |
3-Year CAGR | 17.13% | 2.66% | 21.95% |
5-Year CAGR | 30.37% | 1.59% | 26.22% |
* Compound Annual Growth Rate
Here are more details on the Tata Steel share price and the D P WIRES share price.
Moving on to shareholding structures...
The promoters of Tata Steel hold a 33.2% stake in the company. In case of D P WIRES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of D P WIRES .
Finally, a word on dividends...
In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.
D P WIRES paid Rs 1.2, and its dividend payout ratio stood at 4.0%.
You may visit here to review the dividend history of Tata Steel, and the dividend history of D P WIRES .
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.