Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Punjab Tractors: Parental guidance - Views on News from Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

Punjab Tractors: Parental guidance

Jan 20, 2009

Performance summary
  • Topline grows by a robust 18% YoY during the quarter
  • Operating margins fall marginally during the quarter led by higher raw material costs and other expenses
  • Bottomline registers a growth of 38% YoY for the quarter as higher interest income and benign depreciation charges give further boost to profitability
  • Net profits for the nine month period grow by a strong 120% YoY on the back of a 43% YoY growth in topline

Standalone numbers
(Rs m) 3QFY08 3QFY09 Change 9mFY08 9mFY09 Change
Net sales 3,030 3,588 18.4% 6,838 9,809 43.4%
Expenditure 2,650 3,144.4 18.7% 6,238 8,775 40.7%
Operating profit (EBDITA) 380 444 16.8% 600 1,034 72.4%
EBDITA margin (%) 12.5% 12.4%   8.8% 10.5%  
Other income 9 38 317.4% 9 124 1251.1%
Interest (net) (48) (82) 69.8% (103) (204) 97.6%
Depreciation 44 45 2.7% 126 134 6.0%
Profit before tax 393 518 31.9% 586 1,229 109.6%
Extraordinary income/(expense) - -   - -  
Tax 139 168 20.9% 201 381 89.5%
Profit after tax/(loss) 254 350 37.9% 385 848 120.2%
Net profit margin (%) 8.4% 9.8%   5.6% 8.6%  
No. of shares (m) 60.8 60.8   60.8 60.8  
Diluted earnings per share (Rs)*         18.3  
Price to earnings ratio (x)*         5.3  
(* on a trailing 12-month basis)

What has driven performance in 3QFY09?
  • Although volumes were higher by only 4% YoY during the quarter, the 18% growth in topline seems to be driven by a better product mix and higher realisations. Furthermore, the company did well to beat the industry volumes, which fell by a sharp 12% YoY during the quarter as against a growth of 9% during the first six months of the fiscal. Infact, the company’s own growth rate for the nine month period fell to 33% as against the first half number of 41% YoY. However, in light of what is happening in the other segments, it is a very commendable performance, a lot of credit for which should also go to the support from its parent M&M.

  • A marginal slippage in operating margins during the quarter has seen its operating profits grow at a slightly lower rate than the topline during the quarter. The slippage is mainly because of higher raw material costs, which given the steep fall in commodities prices has come in as a surprise. The same perhaps seems to have been a factor of change in the company’s accounting policy as it has restated some of the past quarter’s numbers. Among other cost heads, the company has done well to keep its staff costs under check and this has helped it prevent any further damage at the operating level.

    Cost break-up…
    (Rs m) 3QFY08 3QFY09 Change 9mFY08 9mFY09 Change
    Raw materials 2,143 2,578 20.3% 4,814 7,085 47.2%
    % sales 70.7% 71.8%   70.4% 72.2%  
    Staff cost 286 299 4.5% 800 903 12.9%
    % sales 9.4% 8.3%   11.7% 9.2%  
    Other expenditure 222 268 20.9% 625 787 26.0%
    % sales 7.3% 7.5%   9.1% 8.0%  

  • The company’s net profits have grown by a strong 38% YoY during the quarter. This has come in much higher than the growth in operating profits mainly on account of higher other income and a benign depreciation outgo. Marginally lower tax rates have also helped the company report a strong bottomline performance.

What to expect?
The stock is currently trading at Rs 97, implying a multiple of 4.3 times our estimated FY11 cash flow per share. The company has managed to meet our full year FY09 projections in the first nine months itself, thus necessitating a relook at the financials. It should be noted that since the amalgamation plans of the company with its parent M&M are still awaiting approvals from one of the High Courts; we will continue to treat the company as a standalone entity.

To Read the Full Story, Subscribe or Sign In
To Read the Full Story, Subscribe or Sign In

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


  • Track your investment in PUNJAB TRACTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks