Financial performance: A snapshot
(Rs m) | 3QFY15 | 3QFY16 | Change | 9mFY15 | 9mFY16 | Change |
---|---|---|---|---|---|---|
Total Vehicles Sold (No.) | 323,911 | 374,182 | 15.5% | 945,703 | 1,068,846 | 13.0% |
Net sales | 126,025 | 150,819 | 19.7% | 363,458 | 424,406 | 16.8% |
Expenditure | 109,832 | 129,118 | 17.6% | 318,075 | 358,121 | 12.6% |
Operating profit (EBDITA) | 16,193 | 21,701 | 34.0% | 45,383 | 66,285 | 46.1% |
EBDITA margin (%) | 12.8% | 14.4% | 12.5% | 15.6% | ||
Other income | 1,022 | 315 | -69.2% | 5,221 | 3,407 | -34.7% |
Finance costs | 300 | 244 | -18.7% | 1,034 | 612 | -40.8% |
Depreciation | 6,278 | 7,221 | 15.0% | 18,103 | 20,631 | 14.0% |
Profit before tax | 10,637 | 14,551 | 36.8% | 31,467 | 48,449 | 54.0% |
Tax | 2,615 | 4,358 | 66.7% | 7,197 | 14,071 | 95.5% |
Profit after tax/(loss) | 8,022 | 10,193 | 27.1% | 24,270 | 34,378 | 41.6% |
Net profit margin (%) | 6.4% | 6.8% | 6.7% | 8.1% | ||
No. of shares (m) | 302.1 | 302.1 | ||||
Diluted earnings per share (Rs)* | 156.3 | |||||
Price to earnings ratio (x)* | 25.2 |
*Based on trailing 12-months earnings
At the current price of Rs 3,936, the stock trades at a multiple of 12.3 times our estimated FY18 cash flow per share. Going forward, Maruti Suzuki aims to reach sales volume target of 2 m units over the next five years and in this regard plans to launch 20 new models in the same period. The company has also outlined a capex of Rs 30 bn in FY16, which will be towards new product launches, R&D, marketing expenses and maintenance. As far as the Gujarat plant is concerned, work is progressing as per schedule and the first phase (capacity of 250,000 units) is expected to commence by March 2017. As far as valuations are concerned, our view is that investors do not buy the stock at current levels.
DISCLOSURES UNDER SEBI (RESEARCH ANALYSTS) REGULATIONS, 2014
|
INTRODUCTION:
Equitymaster Agora Research Private Limited (hereinafter referred to as "Equitymaster"/"Company") was incorporated on October 25, 2007. Equitymaster is a joint venture between Quantum Information Services Private Limited (QIS) and Agora group. Equitymaster is a SEBI registered Research Analyst under the SEBI (Research Analysts) Regulations, 2014 with registration number INH000000537. BUSINESS ACTIVITY: An independent research initiative, Equitymaster is committed to providing honest and unbiased views, opinions and recommendations on various investment opportunities across asset classes. DISCIPLINARY HISTORY: There are no outstanding litigations against the Company, it subsidiaries and its Directors. GENERAL TERMS AND CONDITIONS FOR RESEARCH REPORT: For the terms and conditions for research reports click here. DETAILS OF ASSOCIATES: Details of Associates are available here. DISCLOSURE WITH REGARDS TO OWNERSHIP AND MATERIAL CONFLICTS OF INTEREST:
If you have any feedback or query or wish to report a matter, please do not hesitate to write to us. |