Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Marico: 'Oily' future - Views on News from Equitymaster
  • E-MAIL
  • A  A  A
  • Feb 18, 2003

    Marico: 'Oily' future

    Marico Industries Limited, the edible oil major, has had an encouraging run in FY03 so far. During the first nine months of FY03 (9mFY03), the company has reported over 13% topline and an encouraging 17% bottomline growth on a consolidated basis (including 100% Bangladesh subsidiary). Marico Industries (excluding Bangladesh) reported 12% growth in both topline and bottomline during 9mFY03. Let's take a deeper look.

    Consolidated picture…
    (Rs m) 3QFY02 3QFY03 Change 9mFY02 9mFY03 Change
    Net Sales 1,824 1,971 8.1% 5,068 5,741 13.3%
    Other Income 12 14 12.2% 19 27 43.5%
    Expenditure 1,643 1,776 8.1% 4,539 5,151 13.5%
    Operating Profit (EBDIT) 182 195 7.3% 529 590 11.5%
    Operating Profit Margin (%) 10.0% 9.9%   10.4% 10.3%  
    Interest 12 3 -75.0% 33 12 -64.2%
    Depreciation 32 113 250.8% 91 186 105.7%
    Profit before Tax 149 92 -38.2% 424 419 -1.2%
    Extraordinary income 0 78 - 0 78 -
    Tax 28 31 10.9% 80 93 15.9%
    Profit after Tax/(Loss) 122 139 14.5% 345 404 17.3%
    Net profit margin (%) 6.7% 7.1%   6.8% 7.0%  
    No. of Shares 14.5 29.0   14.5 29.0  
    Diluted Earnings per share* 16.8 19.2   15.8 18.6  
    P/E Ratio         9.1  

    The company's topline graph has shown a declining trend. In the June quarter, Marico (consolidated) reported over 19% topline growth, which dipped to 13% in September quarter and finally 8% topline growth in December quarter. This depicts the difficult competitive environment. Also, surge in material costs put pressure on the company's operating margins. Raw material costs as a % of sales went up from 62.5% to 64.4% in 9mFY03 for the consolidated entity.

    Costs as a % of net sales 3QFY02 3QFY03 9mFY02 9mFY03
    Materials 62.9% 66.3% 62.5% 64.4%
    Advertisement & Sales Promotion 10.6% 8.3% 9.3% 8.2%
    Staff costs 4.4% 4.3% 4.8% 4.6%
    Others 12.1% 11.3% 12.9% 12.4%
    Total expenditure 90.0% 90.1% 89.6% 89.7%

    The company received a one time compensation of Rs 45.6 m towards termination of its distribution alliance with P&G in the December quarter. Also, the company took advantage of the Maharashtra goverment's sales tax scheme under which the company prepaid Rs 49 m out of the total deferred sales tax of Rs 50 m outstanding as of March 31, 2002. This prepayment resulted in a one time gain of Rs 32 m for the company in 3QFY03. We have treated both as extraordinary income.

    If we take out the extraordinary income, the consolidated profits actually fall by 5% in 9mFY03. The reason for this is a huge spurt in depreciation provisioning (up 106% YoY). Depreciation has gone up due to accelerated provisioning for certain software assets (Rs 56 m). In the December quarter, Marico acquired the brand ‘MealMaker' and related copyrights for a consideration of Rs 18 m. The company wrote off the entire brand and copyright value under depreciation provisioning during the aforesaid quarter. Extraordinary income in effect has been negated by higher depreciation provisioning. Net, net operational performance has remained more or less the same.

    The Bangladesh picture…
    (Rs m) 3QFY02 3QFY03 Change 9mFY02 9mFY03 Change
    Sales 64 100 55.3% 160 263 64.1%
    Operating profit 6 26 317.7% 6 38 493.7%
    OPM (%) 9.6% 25.9%   4.0% 14.4%  
    Net profit 11 17 51.8% 5 24 406.2%
    NPM (%) 17.1% 16.7%   3.0% 9.2%  

    The company's Bangladesh performance has been pretty good considering the 64% growth in topline and and overall improvement in operating margins to 14.4% in 9mFY03. The company continues to be a zero debt company (i.e. it doesn't have interest bearing debt). Marico improved its overall market share in almost all categories. Over the years, Marico has reduced its dependence on the 'Parachute' brand from around 70% a few years back to around 40% of turnover currently. New product share in turnover is up from 11% in 9mFY02 to 16% during 9mFY03. The company has successfully managed to fight off FMCG major HLL's challenge and has infact consolidated its position.

    Brand Category Market Share % Current Market Rank
      Dec'00-Nov'01 Dec'01-Nov'02
    Parachute & Oil of Malabar Coconut Oils 54.4 55.1 1
    Saffola & Sweekar Refined Oils in Consumer Packs 12.0 12.1 2
    Total Hair Oils Hair Oils 10.2 13.7 2

    Source: Company

    At Rs 169 the stock trades at 9.1x annualised 9mFY03 earnings consolidated earnings, market cap to sales of 0.6x. Marico's ability to create successful brands, strong existing portfolio and its export thrust qualify it as a company with good growth potential. Valuations will reflect this potential going forward. However, in the short term, declining trend in topline is a concern.



    Equitymaster requests your view! Post a comment on "Marico: 'Oily' future". Click here!


    More Views on News

    Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

    Aug 9, 2017

    While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

    Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

    Nov 28, 2016

    Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

    Marico: Profiting From Lower Input Cost Scenario (Quarterly Results Update - Detailed)

    May 6, 2016

    Marico announced results for the quarter and year ended March 2016. While revenues rose by 7% YoY during the year, net profits increased by 26% YoY.

    Marico: Volume Growth Makes a Comeback (Quarterly Results Update - Detailed)

    Mar 2, 2016

    Marico announced results for the quarter ended December 2015. While revenues rose by 7% YoY, net profits increased by 24% YoY.

    More Views on News

    Most Popular

    Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

    Aug 7, 2017

    The data tells us quite a different story from the one the government is trying to project.

    Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

    Aug 4, 2017

    The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

    Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

    Aug 8, 2017

    Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

    Signs of Life in the India VIX(Daily Profit Hunter)

    Aug 12, 2017

    The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

    7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

    Aug 7, 2017

    Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

    Copyright © Equitymaster Agora Research Private Limited. All rights reserved.
    Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

    LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

    SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

    Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
    Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407

    Become A Smarter Investor In
    Just 5 Minutes

    Multibagger Stocks Guide 2017
    Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
    We will never sell or rent your email id.
    Please read our Terms


    Aug 17, 2017 01:11 PM


    • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
    • Add To MyStocks


    Compare Company With Charts