Marico: 'Oily' future - Views on News from Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

Marico: 'Oily' future

Feb 18, 2003

Marico Industries Limited, the edible oil major, has had an encouraging run in FY03 so far. During the first nine months of FY03 (9mFY03), the company has reported over 13% topline and an encouraging 17% bottomline growth on a consolidated basis (including 100% Bangladesh subsidiary). Marico Industries (excluding Bangladesh) reported 12% growth in both topline and bottomline during 9mFY03. Let's take a deeper look.

Consolidated picture…
(Rs m)3QFY023QFY03Change9mFY029mFY03Change
Net Sales1,8241,9718.1%5,0685,74113.3%
Other Income121412.2%192743.5%
Operating Profit (EBDIT)1821957.3%52959011.5%
Operating Profit Margin (%)10.0%9.9% 10.4%10.3% 
Interest 123-75.0%3312-64.2%
Profit before Tax14992-38.2%424419-1.2%
Extraordinary income078-078-
Profit after Tax/(Loss)12213914.5%34540417.3%
Net profit margin (%)6.7%7.1% 6.8%7.0% 
No. of Shares 14.529.0 14.529.0 
Diluted Earnings per share*16.819.2 15.818.6 
P/E Ratio    9.1 

The company's topline graph has shown a declining trend. In the June quarter, Marico (consolidated) reported over 19% topline growth, which dipped to 13% in September quarter and finally 8% topline growth in December quarter. This depicts the difficult competitive environment. Also, surge in material costs put pressure on the company's operating margins. Raw material costs as a % of sales went up from 62.5% to 64.4% in 9mFY03 for the consolidated entity.

Costs as a % of net sales 3QFY023QFY039mFY029mFY03
Advertisement & Sales Promotion10.6%8.3%9.3%8.2%
Staff costs4.4%4.3%4.8%4.6%
Total expenditure90.0%90.1%89.6%89.7%

The company received a one time compensation of Rs 45.6 m towards termination of its distribution alliance with P&G in the December quarter. Also, the company took advantage of the Maharashtra goverment's sales tax scheme under which the company prepaid Rs 49 m out of the total deferred sales tax of Rs 50 m outstanding as of March 31, 2002. This prepayment resulted in a one time gain of Rs 32 m for the company in 3QFY03. We have treated both as extraordinary income.

If we take out the extraordinary income, the consolidated profits actually fall by 5% in 9mFY03. The reason for this is a huge spurt in depreciation provisioning (up 106% YoY). Depreciation has gone up due to accelerated provisioning for certain software assets (Rs 56 m). In the December quarter, Marico acquired the brand ‘MealMaker' and related copyrights for a consideration of Rs 18 m. The company wrote off the entire brand and copyright value under depreciation provisioning during the aforesaid quarter. Extraordinary income in effect has been negated by higher depreciation provisioning. Net, net operational performance has remained more or less the same.

The Bangladesh picture…
(Rs m)3QFY023QFY03Change9mFY029mFY03Change
Operating profit626317.7%638493.7%
OPM (%)9.6%25.9% 4.0%14.4% 
Net profit111751.8%524406.2%
NPM (%)17.1%16.7% 3.0%9.2% 

The company's Bangladesh performance has been pretty good considering the 64% growth in topline and and overall improvement in operating margins to 14.4% in 9mFY03. The company continues to be a zero debt company (i.e. it doesn't have interest bearing debt). Marico improved its overall market share in almost all categories. Over the years, Marico has reduced its dependence on the 'Parachute' brand from around 70% a few years back to around 40% of turnover currently. New product share in turnover is up from 11% in 9mFY02 to 16% during 9mFY03. The company has successfully managed to fight off FMCG major HLL's challenge and has infact consolidated its position.

BrandCategoryMarket Share %Current Market Rank
 Dec'00-Nov'01 Dec'01-Nov'02
Parachute & Oil of MalabarCoconut Oils54.455.11
Saffola & SweekarRefined Oils in Consumer Packs12.012.12
Total Hair OilsHair Oils10.213.72
Source: Company

At Rs 169 the stock trades at 9.1x annualised 9mFY03 earnings consolidated earnings, market cap to sales of 0.6x. Marico's ability to create successful brands, strong existing portfolio and its export thrust qualify it as a company with good growth potential. Valuations will reflect this potential going forward. However, in the short term, declining trend in topline is a concern.

Equitymaster requests your view! Post a comment on "Marico: 'Oily' future". Click here!


More Views on News

MARICO 2020-21 Annual Report Analysis (Annual Result Update)

Oct 18, 2021 | Updated on Oct 18, 2021

Here's an analysis of the annual report of MARICO for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

MARICO Announces Quarterly Results (1QFY22); Net Profit Down 6.4% (Quarterly Result Update)

Aug 3, 2021 | Updated on Aug 3, 2021

For the quarter ended June 2021, MARICO has posted a net profit of Rs 4 bn (down 6.4% YoY). Sales on the other hand came in at Rs 25 bn (up 31.2% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (3QFY21); Net Profit Up 13.0% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.

Adani Wilmar IPO to Hit the Market Soon. Should you Apply? (Views On News)

Nov 29, 2021

The parent company of the brand Fortune is set to raise Rs 45 bn from the market.

What Happens if ITC Hives off ITC Infotech? (Views On News)

Nov 20, 2021

The cigarette to hotel conglomerate is reportedly mulling the demerger of its software business at a valuation of around Rs 250 bn.

More Views on News

Most Popular

Infosys vs TCS: Which is Better? (Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

6 Popular Stocks that Turned into Penny Stocks (Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.

India's Top 5 Monopoly Stocks to Watch Out for (Views On News)

Nov 30, 2021

These 5 companies dominate their sectors with a huge piece of the pie.

The Biggest Winners and Losers in India's Transition to Electric Vehicles (Profit Hunter)

Nov 26, 2021

How India's EV transition could be a major headwind for the incumbents.

7 Stocks that Mutual Funds Can't get Enough of (Views On News)

Dec 1, 2021

Come hell or high water, these are the top Indian stocks which mutual funds never leave.


Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms


Dec 7, 2021 (Close)