ITC: Bhadrachalam blues - Views on News from Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

ITC: Bhadrachalam blues

May 22, 2002

Tobacco major, ITC Limited, has finally declared its FY02 numbers. The numbers also include the fourth quarter performance of its newly amalgamated paperboard subsidiary, ITC Bhadrachalam. Consequently, the merged entity has recorded a 20% growth in topline YoY and an 18% growth in bottomline in FY02. However, YoY numbers are not comparable.

(Rs m)4QFY014QFY02ChangeFY01FY02Change
Gross Sales22,59829,61731.1%88,27199,82413.1%
Net Sales Turnover10,89817,13757.2%42,08150,59220.2%
Other Income616234-62.0%1,4451,424-1.5%
Operating Profit (EBDIT)4,3274,92813.9%16,91719,03312.5%
Operating Profit Margin (%)39.7%28.8% 40.2%37.6% 
Interest 237217-8.4%959669-30.2%
Profit before Tax4,3424,118-5.1%16,00317,80311.2%
Profit after Tax/(Loss)2,7712,9626.9%10,06311,89718.2%
Net profit margin (%)25.4%17.3% 23.9%23.5% 
No. of Shares (eoy) (m)245.4247.5 245.4247.5 
Earnings per share*45.247.9 41.048.1 
Current P/e ratio 13.0  12.9 

ITC had recorded a 7.4% topline growth in the first nine months of FY02. This is probably a more realistic topline growth number for the tobacco major on a like to like basis. Based on these estimates, it seems that the ITC Bhadrachalam merger has added around Rs 5.3 bn to ITC's 4QFY02 and FY02 topline numbers. This Rs 5.3 bn is ITC Bhadra's full year FY02 topline.

Though ITC has managed to add significantly to its topline post ITC Bhadra merger, a similar jump in bottomline is not reflected in the consolidated performance. In fact, ITC has hardly shown any bottomline growth in 4QFY02 YoY. But this may be because the fourth quarter has had to absorb the full impact of ITC Bhadra's FY02 numbers. The annual numbers give a more reasonable picture.

Cost break-up
(Rs m)4QFY014QFY02ChangeFY01FY02Change
Material cost3,7737,24592.0%14,92418,90426.7%
Staff cost7881,20052.4%2,7443,11113.3%
Other exp.2,0103,76487.3%7,4969,54527.3%
Total expenses6,57112,20985.8%25,16431,56025.4%

In our earlier coverage, we had warned that the merger of ITC Bhadra with ITC is likely to impact the company's robust operating margins. And so it has. The dominance of ITC in the branded Indian cigarette market (70% share) has ensured immense pricing power for the company, despite punitive goverment taxation policies. Moreover, over the years ITC has managed to improve its overall efficiencies thus resulting in operating margins of nearly 40% for the company.

However, post the ITC Bhadra merger, it operating margins seem under pressure. OPM has slumped from 40% in FY01 to around 38%. A higher OPM was largely the reason that ITC in the past has been able to report above 20% bottomline growth consistently over the years, even in difficult economic conditions.

This was one of the reasons why the stock has languished on the bourses, despite being priced at a discount ot its peers in terms of valuations. At Rs 621 the stock trades on a P/E of 13x FY02 earnings. There is no doubt that ITC has a strong and dominant tobacco business. The management knows this business in and out. However, because of the pressure the company is facing in terms of government's punitive taxation policies as well as the growing public apathy towards tobacco, it has been investing in other businesses, which are not as lucrative.

Going forward, ITC's valuations will again have to weather the ITC Hotels merger plans. Though the management has said nothing on this issue as yet, sooner or later ITC Hotels is going to come into the books of ITC Limited. The company has declared a dividend of Rs 13.5 per share.

Equitymaster requests your view! Post a comment on "ITC: Bhadrachalam blues". Click here!


More Views on News

What Happens if ITC Hives off ITC Infotech? (Views On News)

Nov 20, 2021

The cigarette to hotel conglomerate is reportedly mulling the demerger of its software business at a valuation of around Rs 250 bn.

What Sparked an 8% Rally in ITC Shares Today? (Views On News)

Sep 16, 2021

ITC did not participate in the rally after the second wave and continued to underperform its peers. Is this about to change?

ITC 2020-21 Annual Report Analysis (Annual Result Update)

Sep 6, 2021 | Updated on Sep 6, 2021

Here's an analysis of the annual report of ITC for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake (Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

What Led to the Massive Surge in the Stock of Jubilant FoodWorks? (Views On News)

Aug 18, 2021

Jubilant FoodWorks hits new high, surges 35% in a month on growth prospects.

More Views on News

Most Popular

Infosys vs TCS: Which is Better? (Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake (Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

Don't Sell these Stocks if the Market Falls (Profit Hunter)

Nov 17, 2021

These are the 3 types of stocks that you should not sell in a market crash.

How to Find Your Next 10-Bagger in this Market (Profit Hunter)

Nov 19, 2021

The #1 make or break factor in your portfolio you shouldn't ignore.

6 Popular Stocks that Turned into Penny Stocks (Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.


Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms


Nov 30, 2021 (Close)