Marico: Margins improve on Kaya demerger - Views on News from Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

Marico: Margins improve on Kaya demerger

Nov 8, 2013 | Updated on Oct 30, 2019

Marico Limited has announced its second quarter results for financial year 2013-14 (2QFY14). The company has reported a 3.5% YoY fall in sales and 23% YoY rise in net profits. Here is our analysis of the results.

Performance summary
  • Demerger of Kaya business has led to fall in consolidated revenues by 3.5% YoY in 2QFY14. During 1HFY14, the topline was down by 0.7% YoY.
  • However, a steep fall in employee costs and ad-spends (as a proportion of sales) led to a 2% YoY expansion in operating margin. For 1HFY14, the operating margin increased by 2.2% YoY.
  • Backed by reduction in interest costs and depreciation charges, the net profit surged by 23.3% YoY in 2QFY14. During 1HFY14, the profits grew by a steep 24.6% YoY.
  • The company has declared an interim dividend of Re 0.75 per share of face value of Re 1 each.
(Rs m) 2QFY13 2QFY14 Change 1HFY13 1HFY14 Change
Total income 11,595 11,184 -3.5% 24,298 24,138 -0.7%
Expenditure 10,073 9,499 -5.7% 20,907 20,232 -3.2%
Operating profit (EBDITA) 1,521 1,685 10.7% 3,391 3,905 15.2%
EBDITA margin (%) 13.1% 15.1%   14.0% 16.2%  
Other income 65 128 95.7% 184 270 46.5%
Interest 180 104 -42.6% 316 204 -35.4%
Depreciation 225 168 -25.3% 418 332 -20.5%
Profit before tax 1,182 1,541 30.4% 2,842 3,639 28.0%
Extraordinary items - -   - -  
Tax 293 431 46.9% 696 931 33.8%
Profit after tax/(loss) 889 1,111 25.0% 2,146 2,708 26.2%
Minority interest 30 52   49 96  
Net profit after tax/(loss) 859 1,059 23.3% 2,097 2,612 24.6%
Net profit margin (%) 7.4% 9.5%   8.6% 10.8%  
No. of shares (m)         645  
Diluted earnings per share (Rs)*         6.9  
Price to earnings ratio (x)*         30.2  
* trailing twelve month earnings

What has driven performance in 2QFY14?
  • The scheme of demerger of the Kaya business was sanctioned by the High Court with effect from April 2013. As a result the company's consolidated topline fell by 3.5% YoY during 2QFY14. Excluding the impact, revenues grew by 5% YoY driven by volume growth of about 4% in each of the domestic and overseas businesses. The domestic FMCG business registered a value growth of a mere 1% YoY. This was on account of low growth in the primary sale volumes particularly of Parachute due to a onetime paring down of stocks in the trade. Therefore Parachute sales were down by 6% YoY in value terms during the quarter. Even Saffola sales grew by a sluggish 3% due to price cuts of 2-3% undertaken during 4QFY13. However value-added hair oils grew by a robust 16% YoY in the quarter.

  • Marico's international business grew by 14% YoY in value terms led by 11% favourable exchange rate movement and 3% volume growth. Barring markets in Middle East and North Africa, all other markets registered growth. In Bangladesh, the company posted only 1% YoY growth due to adverse political conditions and sluggish domestic demand. Business in South Africa grew by 7% YoY as ethnic hair care segments witnessed decline. However, Vietnam continued to grow at a robust pace reporting a 21% YoY growth during the quarter.

    Cost break-up
    As a % of sales 2QFY13 2QFY14 gain/decline in basis points
    Raw material cost 48.6% 50.0% 138.59
    Staff costs 8.3% 7.2% -113.55
    Advertisement costs 13.7% 12.1% -158.69
    Other expenditure 16.2% 15.6% -60.76

  • On the back of a steep cut of 15%-17% YoY in each of the ad-spends and staff costs, the company's profitability improved significantly during the quarter. Commodity prices were a mixed bag with copra prices up by 29% YoY whereas prices of safflower oil and rice bran oil were lower by 21% and 15%, respectively on a YoY basis. Therefore raw material to sales ratio increased by 1.4% YoY during the quarter. The operating margin expanded by 2% YoY to 15%. The domestic business reported an operating margin of 17.6% whereas the international business clocked operating margin of over 16.7% during the quarter.

  • Net profits saw a jump of 23% YoY on the back of a sharp fall in interest charges and depreciation outgo. The tax incidence increased to 28% in 2QFY14 from 25% in 2QFY13.
What to expect?
Marico's sales growth has been hit by slowdown in discretionary spending. Even after excluding the impact of the Kaya de-merger, the company's sales grew by a mere 7% YoY in 1HFY14 with a paltry 5% YoY increase in the domestic FMCG business. However, overall growth has been propped up by favourable currency movements resulting in a robust 15% YoY growth in international sales. Among product segments in domestic FMCG business, sales of Parachute coconut oil have fallen by 4% YoY in 1HFY14 due to a poor 2% YoY rise in offtake. Sales of Saffola edible oil grew by a subdued 4% YoY on account of price-cuts taken earlier. However, value added hair oils has registered strong sales growth of 18% YoY in 1HFY14. Marico wants to introduce new products in the value added hair oil category.

At a price of Rs 209, the stock is trading at 21 times our FY16 estimated earnings. We had a given a SELL on this stock. At current price levels, the stock does not provide adequate margin of safety. Therefore we re-iterate a SELL on the stock.

To Read the Full Story, Subscribe or Sign In
To Read the Full Story, Subscribe or Sign In

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


Jun 25, 2021 03:35 PM