Godrej Soaps Limited recently decided to demerge into two separate entities. The company's consumer products (soaps and toiletries) business will be part of a new company called Godrej Consumer Products Limited (GDCP). The chemicals, medical, diagnostic, estate and strategic investment businesses will form part of Godrej Industries (the new name for Godrej Soaps).
The demerger will take place in the ratio of 60:40, in favour of Godrej Industries. Godrej Soaps paid-up capital stands at Rs 600 m. After the demerger Godrej Industries (GDI) will have a paid up capital of Rs 360 m and the consumer products company will have Rs 240 m as paid up capital.
FY00 (Rs m)
Gross profit margin (%)
The demerger will be favourable for both companies, giving them the necessary edge to focus on their core businesses. It will be especially beneficial for Godrej Consumer Products Limited. In FY00, Godrej Soaps clocked an operating turnover of Rs 7.9 bn (including financial operations). Out of this, consumer products contributed Rs 3.8 bn (or 48%). The gross profit margin of this division works out to be Rs 16.7%, which is healthy.
Estimated Net Profit Calculation
Net profit margin (%)
*For net profit calculation we have deducted interest, depreciation and tax from Gross Profit in the ratio of 40:60
The Godrej Soaps stock currently trades at Rs 56, at a P/e ratio of 5.5 times its FY00 earnings. If we were to value the demerged companies separately, the valuations will stand as under:
Godrej Soaps (combined)
No. of shares outstanding
Current Price* (Rs)
Price of 100 shares (Rs)
Actual value of demerged entities
*estimated for both GDCP and GDI
We estimated that after demerger the consumer products entity will get a P/e rating of 7.5 times its FY00 earnings, hence based on that the price per share of GDCP works out to be Rs 103 per share. Similarly, we estimate its chemical and other businesses to get a conservative P/e rating of 3.5 times. Based on this, the price per share of this company works out to be Rs 27.
Hence, if you were to buy 100 shares of Godrej Soaps today, at a price of Rs 55, your total cost will be Rs 5,500. Post demerger, you will have 40 shares of GDCP, meaning 40*103=Rs 4,134, and 60 shares of GDI, meaning 60*27=Rs 1,642. Therefore, the total value of your investments will stand at about the same as your cost, i.e. Rs 5,776.
In effect, we can say that there is not much to be gained or lost from entering the Godrej Soaps counter at this price. Please bear in mind that the P/e ratings that the two companies will get post split are just our assumptions. But post demerger, it will be interesting to see what valuation the Godrej Consumer Products Limited gets. It is only at that time, a correct estimate can be made on the fortunes of the two companies.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India. Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: email@example.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407