INTERNATIONAL PAP. 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTERNATIONAL PAP. 2017-18 Annual Report Analysis
Tue, 2 Apr

INTERNATIONAL PAP. has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

INTERNATIONAL PAP. Income Statement Analysis

  • Operating income during the year rose 7.8% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 30.2% YoY during the fiscal. Operating profit margins witnessed a fall and down at 17.5% in FY18 as against 14.5% in FY17.
  • Depreciation charges decreased by 6.0% and finance costs decreased by 22.3% YoY, respectively.
  • Other income declined by 11.2% YoY.
  • Net profit for the year grew by 156.4% YoY.
  • Net profit margins during the year grew from 2.7% in FY17 to 6.5% in FY18.

INTERNATIONAL PAP. Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 11,724 12,640 7.8%
Other income Rs m 60 53 -11.2%
Total Revenues Rs m 11,783 12,693 7.7%
Gross profit Rs m 1,701 2,214 30.2%
Depreciation Rs m 700 658 -6.0%
Interest Rs m 336 261 -22.3%
Profit before tax Rs m 724 1,348 86.2%
Tax Rs m 118 434 266.8%
Profit after tax Rs m 324 831 156.4%
Gross profit margin % 14.5 17.5
Effective tax rate % 16.3 32.2
Net profit margin % 2.7 6.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



INTERNATIONAL PAP. Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 4 billion as compared to Rs 4 billion in FY17, thereby witnessing an decrease of -18.0%.
  • Long-term debt down at Rs 648 million as compared to Rs 1 billion during FY17, a fall of 55.1%.
  • Current assets fell 2% and stood at Rs 3 billion, while fixed assets fell 7% and stood at Rs 7 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 11 billion as against Rs 12 billion during FY17, thereby witnessing a fall of 5%.

INTERNATIONAL PAP. Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 4,780 5,640 18.0
 
Current Liabilities Rs m 4,391 3,600 -18.0
Long-term Debt Rs m 1,443 648 -55.1
Total Liabilities Rs m 11,546 10,966 -5.0
 
Current assets Rs m 2,926 2,879 -1.6
Fixed Assets Rs m 8,008 7,459 -6.9
Total Assets Rs m 11,546 10,966 -5.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



INTERNATIONAL PAP. Cash Flow Statement Analysis

  • INTERNATIONAL PAP.'s cash flow from operating activities (CFO) during FY18 stood at Rs 2 billion, an improvement of 25.2% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -313 million, an improvement of 6.1% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -2 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 93 million from the Rs -29 million net cash flows seen during FY17.

INTERNATIONAL PAP. Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 1,718 2,151 25.2%
Cash Flow from Investing Activities Rs m -295 -313 -
Cash Flow from Financing Activities Rs m -1,452 -1,746 -
Net Cash Flow Rs m -29 93 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for INTERNATIONAL PAP.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 20.9, an improvement from the EPS of Rs 8.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 462.3, stands at 10.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.4 times, while the price to sales ratio stands at 1.1 times.
  • The company's price to cash flow (P/CF) ratio stood at 12.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 294.8 317.8
TTM Earnings per share Rs 8.1 20.9
Diluted earnings per share Rs 8.1 20.9
Price to Cash Flow x 17.9 12.3
TTM P/E ratio x 10.6 10.6
Price / Book Value ratio x 2.6 2.4
Market Cap Rs m 18,384 18,384
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for INTERNATIONAL PAP.

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 0.8x during FY18, from 0.7x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 6.2x during FY18, from 3.2x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 14.7% during FY18, from 6.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 24.3% during FY18, from 12.5% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 10.0% during FY18, from 5.7% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 0.7 0.8
Debtors’ Days Days 21 20
Interest coverage x 3.2 6.2
Debt to equity ratio x 0.3 0.1
Return on assets % 5.7 10.0
Return on equity % 6.8 14.7
Return on capital employed % 12.5 24.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how INTERNATIONAL PAP. has performed over the last 5 years, please visit here.

INTERNATIONAL PAP. Share Price Performance

Over the last one year, INTERNATIONAL PAP. share price has moved up from Rs 302.0 to Rs 462.3, registering a gain of Rs 160.3 or around 53.1%.

Overall, the S&P BSE SENSEX is up 17.0% over the year.

(To know more, check out historical annual results for INTERNATIONAL PAP. and quarterly results for INTERNATIONAL PAP.)

Equitymaster requests your view! Post a comment on "INTERNATIONAL PAP. 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

INTERNATIONAL PAP. Announces Quarterly Results (3QFY20); Net Profit Down 11.8% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, INTERNATIONAL PAP. has posted a net profit of Rs 511 m (down 11.8% YoY). Sales on the other hand came in at Rs 3 bn (down 7.0% YoY). Read on for a complete analysis of INTERNATIONAL PAP.'s quarterly results.

INTERNATIONAL PAP. Announces Quarterly Results (2QFY20); Net Profit Down 78.8% (Quarterly Result Update)

Nov 4, 2019 | Updated on Nov 4, 2019

For the quarter ended September 2019, INTERNATIONAL PAP. has posted a net profit of Rs 79 m (down 78.8% YoY). Sales on the other hand came in at Rs 3 bn (down 19.1% YoY). Read on for a complete analysis of INTERNATIONAL PAP.'s quarterly results.

More Views on News

Most Popular

This Crorepati Stock Could Be the Best Vaccine for Your Portfolio Against Coronavirus(Profit Hunter)

Mar 17, 2020

If there is one stock I had to recommend you amid Coronavirus outbreak, this would be it.

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Real Long-Term Impact of the Coronavirus on India(The 5 Minute Wrapup)

Mar 18, 2020

My view on the impact of the Coronavirus on the Indian economy.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

TRACK INTERNATIONAL PAP.

  • Track your investment in INTERNATIONAL PAP. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON INTERNATIONAL PAP.

INTERNATIONAL PAP. 5-YR ANALYSIS

COMPARE INTERNATIONAL PAP. WITH

MARKET STATS