Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

We are currently facing an issue in receiving the NSE feed. Hence the stock prices are not updated. We are working on fixing this at the earliest. We regret the inconvenience caused.

DELTA CORP 2022-23 Annual Report Analysis
Mon, 17 Jul

DELTA CORP has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

DELTA CORP Income Statement Analysis

  • Operating income during the year rose 65.4% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 178.9% YoY during the fiscal. Operating profit margins witnessed a fall and down at 45.8% in FY23 as against 27.2% in FY22.
  • Depreciation charges increased by 4.6% and finance costs increased by 56.0% YoY, respectively.
  • Other income grew by 21.8% YoY.
  • Net profit for the year grew by 286.7% YoY.
  • Net profit margins during the year grew from 14.0% in FY22 to 32.8% in FY23.

DELTA CORP Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 4,829 7,987 65.4%
Other income Rs m 381 464 21.8%
Total Revenues Rs m 5,209 8,451 62.2%
Gross profit Rs m 1,312 3,659 178.9%
Depreciation Rs m 561 587 4.6%
Interest Rs m 156 244 56.0%
Profit before tax Rs m 976 3,293 237.4%
Tax Rs m 298 670 125.1%
Profit after tax Rs m 678 2,623 286.7%
Gross profit margin % 27.2 45.8
Effective tax rate % 30.5 20.3
Net profit margin % 14.0 32.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

DELTA CORP Balance Sheet Analysis

  • The company's current liabilities during FY23 down at Rs 2 billion as compared to Rs 2 billion in FY22, thereby witnessing an decrease of -2.8%.
  • Current assets rose 12% and stood at Rs 11 billion, while fixed assets rose 10% and stood at Rs 15 billion in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 25 billion as against Rs 23 billion during FY22, thereby witnessing a growth of 11%.

DELTA CORP Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 19,801 21,779 10.0
 
Current Liabilities Rs m 2,432 2,365 -2.8
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 23,006 25,496 10.8
 
Current assets Rs m 9,473 10,646 12.4
Fixed Assets Rs m 13,533 14,851 9.7
Total Assets Rs m 23,006 25,496 10.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



DELTA CORP Cash Flow Statement Analysis

  • DELTA CORP's cash flow from operating activities (CFO) during FY23 stood at Rs 2 billion, an improvement of 21.7% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -730 million, an improvement of 101.0% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -521 million on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 284 million from the Rs 367 million net cash flows seen during FY22.

DELTA CORP Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 1,265 1,540 21.7%
Cash Flow from Investing Activities Rs m -363 -730 -
Cash Flow from Financing Activities Rs m -444 -521 -
Net Cash Flow Rs m 367 284 -22.7%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for DELTA CORP

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 9.8, an improvement from the EPS of Rs 2.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 183.1, stands at 18.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.3 times, while the price to sales ratio stands at 6.1 times.
  • The company's price to cash flow (P/CF) ratio stood at 20.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 18.1 29.8
TTM Earnings per share Rs 2.5 9.8
Diluted earnings per share Rs 2.5 9.8
Price to Cash Flow x 71.4 20.9
TTM P/E ratio x 129.6 18.7
Price / Book Value ratio x 3.2 3.1
Market Cap Rs m 63,868 67,113
Dividends per share (Unadj.) Rs 1.3 1.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for DELTA CORP

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 4.5x during FY23, from 3.9x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 14.5x during FY23, from 7.2x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 12.0% during FY23, from 3.4% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 16.2% during FY23, from 5.7% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 11.2% during FY23, from 3.6% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 3.9 4.5
Debtors’ Days Days 0 0
Interest coverage x 7.2 14.5
Debt to equity ratio x 0.0 0.0
Return on assets % 3.6 11.2
Return on equity % 3.4 12.0
Return on capital employed % 5.7 16.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how DELTA CORP has performed over the last 5 years, please visit here.

DELTA CORP Share Price Performance

Over the last one year, DELTA CORP share price has moved up from Rs 176.3 to Rs 183.1, registering a gain of Rs 6.8 or around 3.9%.

Overall, the S&P BSE SENSEX is up 24.4% over the year.

(To know more, check out historical annual results for DELTA CORP and quarterly results for DELTA CORP)

Annual Report FAQs

What is the current share price of DELTA CORP?

DELTA CORP currently trades at Rs 123.1 per share. You can check out the latest share price performance of DELTA CORP here...

What was the revenue of DELTA CORP in FY23? How does it compare to earlier years?

The revenues of DELTA CORP stood at Rs 8,451 m in FY23, which was up 62.2% compared to Rs 5,209 m reported in FY22.

DELTA CORP's revenue has grown from Rs 6,471 m in FY19 to Rs 8,451 m in FY23.

Over the past 5 years, the revenue of DELTA CORP has grown at a CAGR of 6.9%.

What was the net profit of DELTA CORP in FY23? How does it compare to earlier years?

The net profit of DELTA CORP stood at Rs 2,623 m in FY23, which was up 286.7% compared to Rs 678 m reported in FY22.

This compares to a net loss of Rs -255 m in FY21 and a net profit of Rs 1,848 m in FY20.

Over the past 5 years, DELTA CORP net profit has grown at a CAGR of 7.5%.

What does the cash flow statement of DELTA CORP reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of DELTA CORP reveals:

  • Cash flow from operations increased in FY23 and stood at Rs 1,540 m as compared to Rs 1,265 m in FY22.
  • Cash flow from investments decreased in FY23 and stood at Rs -730 m as compared to Rs -363 m in FY22.
  • Cash flow from financial activity decreased in FY23 and stood at Rs -521 m as compared to Rs -444 m in FY22.

Here's the cash flow statement of DELTA CORP for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations1,0143,1885661,2651,540
From Investments-785-2,148-105-363-730
From Financial Activity-727-834-803-444-521
Net Cashflow-497206-342367284

What does the Key Ratio analysis of DELTA CORP reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of DELTA CORP reveals:

  • Operating profit margins witnessed a fall and down at 45.8% in FY23 as against 27.2% in FY22.
  • Net profit margins grew from 14.0% in FY22 to 32.8% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.0 as compared to 0.0 in FY22.

Here's the ratio/financial analysis of DELTA CORP for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)53.347.94.127.245.8
Net Profit Margin (%)31.930.8-7.814.032.8
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "DELTA CORP 2022-23 Annual Report Analysis". Click here!