BAYER CROPSCIENCE 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Markets will remain closed on 2nd October, 2020 (Friday) on account of Mahatma Gandhi Jayanti.

BAYER CROPSCIENCE 2017-18 Annual Report Analysis
Thu, 16 Aug

BAYER CROPSCIENCE has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

BAYER CROPSCIENCE Income Statement Analysis

  • Operating income during the year fell 3.3% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 1.0% YoY during the fiscal. Operating profit margins witnessed a fall and down at 15.1% in FY18 as against 14.8% in FY17.
  • Depreciation charges and finance costs increased by 14.5% YoY and 63.8% YoY, respectively.
  • Other income declined by 44.7% YoY.
  • Net profit for the year grew by 3.1% YoY.
  • Net profit margins during the year grew from 10.1% in FY17 to 10.9% in FY18.

BAYER CROPSCIENCE Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 28,028 27,099 -3.3%
Other income Rs m 701 388 -44.7%
Total Revenues Rs m 28,729 27,487 -4.3%
Gross profit Rs m 4,136 4,094 -1.0%
Depreciation Rs m 289 331 14.5%
Interest Rs m 69 113 63.8%
Profit before tax Rs m 4,479 4,038 -9.8%
Tax Rs m 1,569 1,037 -33.9%
Profit after tax Rs m 2,910 3,001 3.1%
Gross profit margin % 14.8 15.1
Effective tax rate % 35.0 25.7
Net profit margin % 10.1 10.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BAYER CROPSCIENCE Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 7 billion as compared to Rs 7 billion in FY17, thereby witnessing an decrease of -3.1%.
  • Current assets fell 13% and stood at Rs 21 billion, while fixed assets rose 1% and stood at Rs 4 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 25 billion as against Rs 28 billion during FY17, thereby witnessing a fall of 10%.

BAYER CROPSCIENCE Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 20,567 17,783 -13.5
 
Current Liabilities Rs m 6,831 6,619 -3.1
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 28,254 25,348 -10.3
 
Current assets Rs m 23,742 20,761 -12.6
Fixed Assets Rs m 3,661 3,705 1.2
Total Assets Rs m 28,254 25,348 -10.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BAYER CROPSCIENCE Cash Flow Statement Analysis

  • BAYER CROPSCIENCE's cash flow from operating activities (CFO) during FY18 stood at Rs 1 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs 383 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -6 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -4 billion from the Rs 756 million net cash flows seen during FY17.

BAYER CROPSCIENCE Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 1,573 1,214 -22.8%
Cash Flow from Investing Activities Rs m -84 383 -
Cash Flow from Financing Activities Rs m -733 -5,811 -
Net Cash Flow Rs m 756 -4,214 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for BAYER CROPSCIENCE

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 87.4, an improvement from the EPS of Rs 82.3 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 4,133.0, stands at 42.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 8.4 times, while the price to sales ratio stands at 5.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 42.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 792.9 789.4
TTM Earnings per share Rs 82.3 87.4
Diluted earnings per share Rs 84.8 87.4
Price to Cash Flow x 45.7 42.6
TTM P/E ratio x 43.5 42.3
Price / Book Value ratio x 7.1 8.4
Market Cap Rs m 146,102 141,886
Dividends per share (Unadj.) Rs 17.0 18.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for BAYER CROPSCIENCE

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 3.1x during FY18, from 3.5x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 36.7x during FY18, from 65.9x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 16.9% during FY18, from 14.1% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 23.3% during FY18, from 22.1% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 12.3% during FY18, from 10.5% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 3.5 3.1
Debtors’ Days Days 72 89
Interest coverage x 65.9 36.7
Debt to equity ratio x 0.0 0.0
Return on assets % 10.5 12.3
Return on equity % 14.1 16.9
Return on capital employed % 22.1 23.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how BAYER CROPSCIENCE has performed over the last 5 years, please visit here.

BAYER CROPSCIENCE Share Price Performance

Over the last one year, BAYER CROPSCIENCE share price has moved up from Rs 4,254.1 to Rs 4,133.0, registering a loss of Rs 121.1 or around 2.8%.

Overall, the S&P BSE SENSEX is up 20.2% over the year.

(To know more, check out historical annual results for BAYER CROPSCIENCE and quarterly results for BAYER CROPSCIENCE)

Equitymaster requests your view! Post a comment on "BAYER CROPSCIENCE 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

BAYER CROPSCIENCE Announces Quarterly Results (1QFY21); Net Profit Up 324.5% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, BAYER CROPSCIENCE has posted a net profit of Rs 3 bn (up 324.5% YoY). Sales on the other hand came in at Rs 12 bn (up 85.0% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (4QFY20); Net Profit Up 139.5% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, BAYER CROPSCIENCE has posted a net profit of Rs 315 m (up 139.5% YoY). Sales on the other hand came in at Rs 5 bn (up 256.1% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

BAYER CROPSCIENCE 2018-19 Annual Report Analysis (Annual Result Update)

Jun 28, 2019 | Updated on Jun 28, 2019

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

More Views on News

Most Popular

My Top Stock to Buy in this Market Selloff(Profit Hunter)

Sep 22, 2020

The recent correction offers a great opportunity to buy this high conviction smallcap stock.

Can the Nifty Fall to 10,200?(Fast Profits Daily)

Sep 24, 2020

The Nifty has reached an important support level today. If it breaks then we could see further downside.

I Believe These Stocks Will Deliver the Most Outsized Returns in 2021 and Beyond(Profit Hunter)

Sep 23, 2020

Rules of the racetrack can help you bag the biggest gainers of the coming decade.

What Do the Charts Say About Buying Smallcaps Now?(Fast Profits Daily)

Sep 18, 2020

Everyone seems to be excited about buying smallcaps now...but is it the right thing to do? What do the charts tell us? Find out in this video...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TRACK BAYER CROPSCIENCE

  • Track your investment in BAYER CROPSCIENCE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROPSCIENCE

BAYER CROPSCIENCE - KANORIA CHEMICALS COMPARISON

COMPARE BAYER CROPSCIENCE WITH

MARKET STATS