BLUE STAR 2020-21 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BLUE STAR 2020-21 Annual Report Analysis
Tue, 10 Aug

BLUE STAR has announced its results for the year ended March 2021. Let us have a look at the detailed performance review of the company during FY20-21.

BLUE STAR Income Statement Analysis

  • Operating income during the year fell 20.5% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 22.9% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 5.0% in FY21 as against 5.2% in FY20.
  • Depreciation charges increased by 4.9% and finance costs increased by 119.6% YoY, respectively.
  • Other income grew by 95.3% YoY.
  • Net profit for the year declined by 30.3% YoY.
  • Net profit margins during the year declined from 2.6% in FY20 to 2.3% in FY21.

BLUE STAR Income Statement 2020-21

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Net Sales Rs m 53,602 42,636 -20.5%
Other income Rs m 447 874 95.3%
Total Revenues Rs m 54,049 43,509 -19.5%
Gross profit Rs m 2,787 2,148 -22.9%
Depreciation Rs m 880 923 4.9%
Interest Rs m 295 647 119.6%
Profit before tax Rs m 2,060 1,452 -29.5%
Tax Rs m 653 471 -27.9%
Profit after tax Rs m 1,407 981 -30.3%
Gross profit margin % 5.2 5.0
Effective tax rate % 31.7 32.4
Net profit margin % 2.6 2.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



EV Stocks: Make a Fortune from Automobile Sector's Colossal Disruption

BLUE STAR Balance Sheet Analysis

  • The company's current liabilities during FY21 down at Rs 23 billion as compared to Rs 25 billion in FY20, thereby witnessing an decrease of -11.2%.
  • Long-term debt stood at Rs 3 billion as compared to Rs 477 million during FY20, a growth of 632.0%.
  • Current assets rose 8% and stood at Rs 29 billion, while fixed assets fell 9% and stood at Rs 6 billion in FY21.
  • Overall, the total assets and liabilities for FY21 stood at Rs 35 billion as against Rs 34 billion during FY20, thereby witnessing a growth of 4%.

BLUE STAR Balance Sheet as on March 2021

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Networth Rs m 7,824 8,852 13.1
 
Current Liabilities Rs m 25,457 22,614 -11.2
Long-term Debt Rs m 477 3,493 632.0
Total Liabilities Rs m 33,575 35,020 4.3
 
Current assets Rs m 26,512 28,596 7.9
Fixed Assets Rs m 7,063 6,424 -9.0
Total Assets Rs m 33,575 35,020 4.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



BLUE STAR Cash Flow Statement Analysis

  • BLUE STAR's cash flow from operating activities (CFO) during FY21 stood at Rs 3 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY21 stood at Rs -2 billion, an improvement of 196.7% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY21 stood at Rs -696 million, an improvement of 58% on a YoY basis.
  • Overall, net cash flows for the company during FY21 stood at Rs 418 million from the Rs 2 billion net cash flows seen during FY20.

BLUE STAR Cash Flow Statement 2020-21

Particulars No. of months 12 12 % Change
Year Ending Mar-20 Mar-21
Cash Flow from Operating Activities Rs m 4,499 3,498 -22.3%
Cash Flow from Investing Activities Rs m -808 -2,396 -
Cash Flow from Financing Activities Rs m -1,669 -696 -
Net Cash Flow Rs m 2,023 418 -79.3%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for BLUE STAR

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 10.2, an decline from the EPS of Rs 14.6 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 819.0, stands at 60.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 7.7 times, while the price to sales ratio stands at 1.6 times.
  • The company's price to cash flow (P/CF) ratio stood at 41.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Sales per share (Unadj.) Rs 556.6 442.7
TTM Earnings per share Rs 14.6 10.2
Diluted earnings per share Rs 14.6 10.2
Price to Cash Flow x 34.5 41.4
TTM P/E ratio x 60.3 60.3
Price / Book Value ratio x 8.1 7.7
Market Cap Rs m 78,881 78,881
Dividends per share (Unadj.) Rs 10.0 4.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for BLUE STAR

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.3x during FY21, from 1.0x during FY20. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 3.2x during FY21, from 8.0x during FY20. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 11.1% during FY21, from 18.0% during FY21. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 17.0% during FY21, from 28.4% during FY20. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 4.6% during FY21, from 5.1% during FY20. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Current ratio x 1.0 1.3
Debtors’ Days Days 6 7
Interest coverage x 8.0 3.2
Debt to equity ratio x 0.1 0.4
Return on assets % 5.1 4.6
Return on equity % 18.0 11.1
Return on capital employed % 28.4 17.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how BLUE STAR has performed over the last 5 years, please visit here.

BLUE STAR Share Price Performance

Over the last one year, BLUE STAR share price has moved up from Rs 513.5 to Rs 819.0, registering a gain of Rs 305.6 or around 59.5%.

Meanwhile, the S&P BSE CONSUMER DURABLES Index is trading at Rs 36,366.2 (down 0.2%). Over the last one year it has moved up from 22,192.9 to 36,366.2, a gain of 14,173 points (up 63.9%).

Overall, the S&P BSE SENSEX is up 43.5% over the year.

(To know more, check out historical annual results for BLUE STAR and quarterly results for BLUE STAR)

Equitymaster requests your view! Post a comment on "BLUE STAR 2020-21 Annual Report Analysis". Click here!

  

Related Views on News

BLUE STAR Announces Quarterly Results (1QFY22); Net Profit Up 164.6% (Quarterly Result Update)

Aug 5, 2021 | Updated on Aug 5, 2021

For the quarter ended June 2021, BLUE STAR has posted a net profit of Rs 129 m (up 164.6% YoY). Sales on the other hand came in at Rs 11 bn (up 68.1% YoY). Read on for a complete analysis of BLUE STAR's quarterly results.

BLUE STAR Announces Quarterly Results (4QFY21); Net Profit Up 700.8% (Quarterly Result Update)

Jul 9, 2021 | Updated on Jul 9, 2021

For the quarter ended March 2021, BLUE STAR has posted a net profit of Rs 671 m (up 700.8% YoY). Sales on the other hand came in at Rs 16 bn (up 24.0% YoY). Read on for a complete analysis of BLUE STAR's quarterly results.

More Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

This Proxy EV Stock Just got a Power Crisis Boost(Profit Hunter)

Oct 8, 2021

After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.

Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs...(Views On News)

Oct 8, 2021

These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.

Top 5 'Digital India' Stocks(Views On News)

Oct 6, 2021

These companies are leading the Government's US$1 tn 'Digital India' initiative.

5 Exciting 'Unlisted' Companies and How to Play Them(Views On News)

Oct 7, 2021

Here's how you can invest in some of the most exciting start-ups of the decade.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK BLUE STAR

  • Track your investment in BLUE STAR with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BLUE STAR - AMBER ENTERPRISES INDIA COMPARISON

COMPARE BLUE STAR WITH

MARKET STATS