CEAT. 2019-20 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CEAT. 2019-20 Annual Report Analysis
Mon, 26 Oct

CEAT. has announced its results for the year ended March 2020. Let us have a look at the detailed performance review of the company during FY19-20.

CEAT. Income Statement Analysis

  • Operating income during the year fell 2.9% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 12.7% YoY during the fiscal. Operating profit margins witnessed a fall and down at 10.7% in FY20 as against 9.2% in FY19.
  • Depreciation charges increased by 43.5% and finance costs increased by 71.4% YoY, respectively.
  • Other income declined by 47.4% YoY.
  • Net profit for the year declined by 8.4% YoY.
  • Net profit margins during the year declined from 3.6% in FY19 to 3.4% in FY20.

CEAT. Income Statement 2019-20

No. of Mths Year Ending 12 Mar-19* 12 Mar-20* % Change
Net Sales Rs m 69,845 67,788 -2.9%
Other income Rs m 390 205 -47.4%
Total Revenues Rs m 70,235 67,993 -3.2%
Gross profit Rs m 6,425 7,238 12.7%
Depreciation Rs m 1,927 2,765 43.5%
Interest Rs m 880 1,509 71.4%
Profit before tax Rs m 4,008 3,169 -20.9%
Tax Rs m 1,251 742 -40.7%
Profit after tax Rs m 2,511 2,301 -8.4%
Gross profit margin % 9.2 10.7
Effective tax rate % 31.2 23.4
Net profit margin % 3.6 3.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Last 2 Days: Watch the Replay of Great Indian Wealth Project Special Event

CEAT. Balance Sheet Analysis

  • The company's current liabilities during FY20 stood at Rs 23 billion as compared to Rs 21 billion in FY19, thereby witnessing an increase of 8.1%.
  • Long-term debt stood at Rs 16 billion as compared to Rs 12 billion during FY19, a growth of 34.2%.
  • Current assets fell 9% and stood at Rs 18 billion, while fixed assets rose 29% and stood at Rs 54 billion in FY20.
  • Overall, the total assets and liabilities for FY20 stood at Rs 74 billion as against Rs 64 billion during FY19, thereby witnessing a growth of 15%.

CEAT. Balance Sheet as on March 2020

No. of Mths Year Ending 12 Mar-19* 12 Mar-20* % Change
Networth Rs m 27,661 29,079 5.1
 
Current Liabilities Rs m 21,296 23,014 8.1
Long-term Debt Rs m 12,226 16,408 34.2
Total Liabilities Rs m 64,049 73,529 14.8
 
Current assets Rs m 20,007 18,293 -8.6
Fixed Assets Rs m 41,938 54,077 28.9
Total Assets Rs m 64,049 73,529 14.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



CEAT. Cash Flow Statement Analysis

  • CEAT.'s cash flow from operating activities (CFO) during FY20 stood at Rs 10 billion, an improvement of 70.3% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY20 stood at Rs -11 billion, an improvement of 1.4% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY20 stood at Rs 790 million on a YoY basis.
  • Overall, net cash flows for the company during FY20 stood at Rs -402 million from the Rs -146 million net cash flows seen during FY19.

CEAT. Cash Flow Statement 2019-20

Particulars No. of months 12 12 % Change
Year Ending Mar-19 Mar-20
Cash Flow from Operating Activities Rs m 5,614 9,563 70.3%
Cash Flow from Investing Activities Rs m -10,605 -10,755 -
Cash Flow from Financing Activities Rs m 4,844 790 -83.7%
Net Cash Flow Rs m -146 -402 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for CEAT.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 56.9, an decline from the EPS of Rs 62.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,115.2, stands at 46.4 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.2 times, while the price to sales ratio stands at 0.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 9.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-19* 12 Mar-20*
Sales per share (Unadj.) Rs 1,726.7 1,675.9
TTM Earnings per share Rs 62.1 56.9
Diluted earnings per share Rs 62.1 56.9
Price to Cash Flow x 10.6 9.2
TTM P/E ratio x 46.4 46.4
Price / Book Value ratio x 1.9 1.2
Market Cap Rs m 45,110 45,110
Dividends per share (Unadj.) Rs 12.0 12.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for CEAT.

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 0.8x during FY20, from 0.9x during FY19. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 3.1x during FY20, from 5.6x during FY19. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 7.9% during FY20, from 9.1% during FY20. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 10.0% during FY20, from 11.6% during FY19. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 5.2% during FY20, from 5.3% during FY19. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-19* 12 Mar-20*
Current ratio x 0.9 0.8
Debtors’ Days Days 37 36
Interest coverage x 5.6 3.1
Debt to equity ratio x 0.4 0.6
Return on assets % 5.3 5.2
Return on equity % 9.1 7.9
Return on capital employed % 11.6 10.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how CEAT. has performed over the last 5 years, please visit here.

CEAT. Share Price Performance

Over the last one year, CEAT. share price has moved up from Rs 947.1 to Rs 1,115.2, registering a gain of Rs 168.2 or around 17.8%.

Overall, the S&P BSE SENSEX is up 2.6% over the year.

(To know more, check out historical annual results for CEAT. and quarterly results for CEAT.)

Equitymaster requests your view! Post a comment on "CEAT. 2019-20 Annual Report Analysis". Click here!

  

Related Views on News

CEAT Announces Quarterly Results (3QFY21); Net Profit Up 152.1% (Quarterly Result Update)

Jan 20, 2021 | Updated on Jan 20, 2021

For the quarter ended December 2020, CEAT has posted a net profit of Rs 1 bn (up 152.1% YoY). Sales on the other hand came in at Rs 22 bn (up 26.1% YoY). Read on for a complete analysis of CEAT's quarterly results.

CEAT LTD. Announces Quarterly Results (1QFY21); Net Profit Down 150.3% (Quarterly Result Update)

Aug 25, 2020 | Updated on Aug 25, 2020

For the quarter ended June 2020, CEAT LTD. has posted a net profit of Rs 387 m (down 150.3% YoY). Sales on the other hand came in at Rs 11 bn (down 36.1% YoY). Read on for a complete analysis of CEAT LTD.'s quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK CEAT

CEAT - BALKRISHNA INDUSTRIES COMPARISON

COMPARE CEAT WITH

MARKET STATS