CINELINE INDIA 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CINELINE INDIA 2017-18 Annual Report Analysis
Wed, 9 Jan

CINELINE INDIA has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

CINELINE INDIA Income Statement Analysis

  • Operating income during the year fell 0.8% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 3.9% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 65.3% in FY18 as against 67.5% in FY17.
  • Depreciation charges increased by 0.3% and finance costs decreased by 7.2% YoY, respectively.
  • Other income declined by 8.9% YoY.
  • Net profit for the year grew by 0.3% YoY.
  • Net profit margins during the year grew from 31.4% in FY17 to 32.6% in FY18.

CINELINE INDIA Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 224 223 -0.8%
Other income Rs m 111 101 -8.9%
Total Revenues Rs m 335 324 -3.4%
Gross profit Rs m 151 145 -3.9%
Depreciation Rs m 36 36 0.3%
Interest Rs m 84 78 -7.2%
Profit before tax Rs m 143 133 -6.9%
Tax Rs m 38 27 -26.9%
Profit after tax Rs m 105 106 0.3%
Gross profit margin % 67.5 65.3
Effective tax rate % 26.3 20.6
Net profit margin % 31.4 32.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



CINELINE INDIA Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 95 million as compared to Rs 83 million in FY17, thereby witnessing an increase of 14.6%.
  • Long-term debt down at Rs 1 billion as compared to Rs 1 billion during FY17, a fall of 3.7%.
  • Current assets fell 92% and stood at Rs 64 million, while fixed assets fell 4% and stood at Rs 809 million in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 2 billion as against Rs 2 billion during FY17, thereby witnessing a growth of 3%.

CINELINE INDIA Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 956 1,045 9.3
 
Current Liabilities Rs m 83 95 14.6
Long-term Debt Rs m 1,291 1,243 -3.7
Total Liabilities Rs m 2,412 2,475 2.6
 
Current assets Rs m 843 64 -92.4
Fixed Assets Rs m 845 809 -4.2
Total Assets Rs m 2,412 2,475 2.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



CINELINE INDIA Cash Flow Statement Analysis

  • CINELINE INDIA's cash flow from operating activities (CFO) during FY18 stood at Rs 768 million, an improvement of 864.2% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -578 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -190 million on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -1 million from the Rs 2 million net cash flows seen during FY17.

CINELINE INDIA Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 80 768 864.2%
Cash Flow from Investing Activities Rs m 1 -578 -
Cash Flow from Financing Activities Rs m -79 -190 -
Net Cash Flow Rs m 2 -1 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for CINELINE INDIA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 3.8, an improvement from the EPS of Rs 3.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 48.0, stands at 11.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.5 times, while the price to sales ratio stands at 11.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 9.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 8.0 8.0
TTM Earnings per share Rs 3.8 3.8
Diluted earnings per share Rs 3.8 3.8
Price to Cash Flow x 9.5 9.5
TTM P/E ratio x 11.9 11.9
Price / Book Value ratio x 1.9 2.5
Market Cap Rs m 1,344 1,344
Dividends per share (Unadj.) Rs 0.5 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for CINELINE INDIA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 0.7x during FY18, from 10.2x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 2.7x during FY18, from 2.7x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 10.1% during FY18, from 11.0% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 9.2% during FY18, from 10.1% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 7.4% during FY18, from 7.8% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 10.2 0.7
Debtors’ Days Days 45 44
Interest coverage x 2.7 2.7
Debt to equity ratio x 1.4 1.2
Return on assets % 7.8 7.4
Return on equity % 11.0 10.1
Return on capital employed % 10.1 9.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how CINELINE INDIA has performed over the last 5 years, please visit here.

CINELINE INDIA Share Price Performance

Over the last one year, CINELINE INDIA share price has moved up from Rs 109.5 to Rs 48.0, registering a loss of Rs 61.5 or around 56.2%.

Meanwhile, the S&P BSE TECK Index is trading at Rs 7,143.0 (up 0.7%). Over the last one year it has moved up from 6,431.8 to 7,143.0, a gain of 711 points (up 11.1%).

Overall, the S&P BSE SENSEX is up 5.2% over the year.

(To know more, check out historical annual results for CINELINE INDIA and quarterly results for CINELINE INDIA)

Equitymaster requests your view! Post a comment on "CINELINE INDIA 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

CINELINE INDIA Announces Quarterly Results (1QFY20); Net Profit Down 85.0% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, CINELINE INDIA has posted a net profit of Rs 5 m (down 85.0% YoY). Sales on the other hand came in at Rs 70 m (up 17.1% YoY). Read on for a complete analysis of CINELINE INDIA's quarterly results.

CINELINE INDIA Announces Quarterly Results (4QFY19); Net Profit Down 51.9% (Quarterly Result Update)

May 9, 2019 | Updated on May 9, 2019

For the quarter ended March 2019, CINELINE INDIA has posted a net profit of Rs 17 m (down 51.9% YoY). Sales on the other hand came in at Rs 59 m (up 11.4% YoY). Read on for a complete analysis of CINELINE INDIA's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

Lockdown! Now the Bailout...(The Honest Truth)

Mar 25, 2020

Ajit Dayal on what India should do to manage the coronavirus impact on the economy.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

TRACK CINELINE INDIA

  • Track your investment in CINELINE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CINELINE INDIA

CINELINE INDIA 5-YR ANALYSIS

COMPARE CINELINE INDIA WITH

MARKET STATS