CARBORUNDUM UNIVERSAL 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARBORUNDUM UNIVERSAL 2017-18 Annual Report Analysis
Fri, 28 Dec

CARBORUNDUM UNIVERSAL has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

CARBORUNDUM UNIVERSAL Income Statement Analysis

  • Operating income during the year rose 12.1% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 19.1% YoY during the fiscal. Operating profit margins witnessed a fall and down at 16.8% in FY18 as against 15.8% in FY17.
  • Depreciation charges increased by 9.9% and finance costs decreased by 52.5% YoY, respectively.
  • Other income grew by 0.5% YoY.
  • Net profit for the year grew by 19.5% YoY.
  • Net profit margins during the year grew from 8.6% in FY17 to 9.2% in FY18.

CARBORUNDUM UNIVERSAL Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 21,125 23,678 12.1%
Other income Rs m 228 229 0.5%
Total Revenues Rs m 21,353 23,907 12.0%
Gross profit Rs m 3,346 3,987 19.1%
Depreciation Rs m 965 1,060 9.9%
Interest Rs m 181 86 -52.5%
Profit before tax Rs m 2,428 3,070 26.4%
Tax Rs m 781 1,020 30.7%
Profit after tax Rs m 1,838 2,196 19.5%
Gross profit margin % 15.8 16.8
Effective tax rate % 32.2 33.2
Net profit margin % 8.6 9.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



CARBORUNDUM UNIVERSAL Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 4 billion as compared to Rs 4 billion in FY17, thereby witnessing an increase of 1.3%.
  • Long-term debt down at Rs 66 million as compared to Rs 67 million during FY17, a fall of 0.7%.
  • Current assets rose 19% and stood at Rs 12 billion, while fixed assets fell 1% and stood at Rs 8 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 21 billion as against Rs 19 billion during FY17, thereby witnessing a growth of 9%.

CARBORUNDUM UNIVERSAL Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 13,828 15,644 13.1
 
Current Liabilities Rs m 4,132 4,186 1.3
Long-term Debt Rs m 67 66 -0.7
Total Liabilities Rs m 19,222 20,985 9.2
 
Current assets Rs m 9,710 11,552 19.0
Fixed Assets Rs m 7,774 7,659 -1.5
Total Assets Rs m 19,222 20,985 9.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



CARBORUNDUM UNIVERSAL Cash Flow Statement Analysis

  • CARBORUNDUM UNIVERSAL's cash flow from operating activities (CFO) during FY18 stood at Rs 2 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -748 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -832 million, an improvement of 60% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 549 million from the Rs 162 million net cash flows seen during FY17.

CARBORUNDUM UNIVERSAL Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 2,953 2,130 -27.9%
Cash Flow from Investing Activities Rs m -813 -748 -
Cash Flow from Financing Activities Rs m -2,071 -832 -
Net Cash Flow Rs m 162 549 238.3%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for CARBORUNDUM UNIVERSAL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 11.6, an improvement from the EPS of Rs 9.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 357.0, stands at 29.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 4.3 times, while the price to sales ratio stands at 2.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 21.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 112.0 125.3
TTM Earnings per share Rs 9.7 11.6
Diluted earnings per share Rs 9.8 11.7
Price to Cash Flow x 25.8 21.6
TTM P/E ratio x 29.2 29.1
Price / Book Value ratio x 3.2 4.3
Market Cap Rs m 67,352 67,180
Dividends per share (Unadj.) Rs 1.8 2.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for CARBORUNDUM UNIVERSAL

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.8x during FY18, from 2.4x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 36.7x during FY18, from 14.4x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 14.0% during FY18, from 13.3% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 21.0% during FY18, from 20.2% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 10.9% during FY18, from 10.5% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 2.4 2.8
Debtors’ Days Days 66 73
Interest coverage x 14.4 36.7
Debt to equity ratio x 0.0 0.0
Return on assets % 10.5 10.9
Return on equity % 13.3 14.0
Return on capital employed % 20.2 21.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how CARBORUNDUM UNIVERSAL has performed over the last 5 years, please visit here.

CARBORUNDUM UNIVERSAL Share Price Performance

Over the last one year, CARBORUNDUM UNIVERSAL share price has moved up from Rs 382.0 to Rs 357.0, registering a loss of Rs 25.0 or around 6.5%.

Overall, the S&P BSE SENSEX is up 6.6% over the year.

(To know more, check out historical annual results for CARBORUNDUM UNIVERSAL and quarterly results for CARBORUNDUM UNIVERSAL)

Equitymaster requests your view! Post a comment on "CARBORUNDUM UNIVERSAL 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

CARBORUNDUM UNIVERSAL Announces Quarterly Results (2QFY20); Net Profit Up 12.4% (Quarterly Result Update)

Oct 31, 2019 | Updated on Oct 31, 2019

For the quarter ended September 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 635 m (up 12.4% YoY). Sales on the other hand came in at Rs 7 bn (up 3.7% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

CARBORUNDUM UNIVERSAL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of CARBORUNDUM UNIVERSAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CARBORUNDUM UNIVERSAL. Also includes updates on the valuation of CARBORUNDUM UNIVERSAL.

CARBORUNDUM UNIVERSAL Announces Quarterly Results (1QFY20); Net Profit Down 25.3% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 455 m (down 25.3% YoY). Sales on the other hand came in at Rs 7 bn (up 5.8% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

More Views on News

Most Popular

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TRACK CARBORUNDUM UNIVERSAL

  • Track your investment in CARBORUNDUM UNIVERSAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL - ANSALDO STS COMPARISON

COMPARE CARBORUNDUM UNIVERSAL WITH

MARKET STATS