DISH TV 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DISH TV 2017-18 Annual Report Analysis
Thu, 20 Dec

DISH TV has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

DISH TV Income Statement Analysis

  • Operating income during the year rose 53.7% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 35.9% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 28.4% in FY18 as against 32.1% in FY17.
  • Depreciation charges increased by 55.1% and finance costs increased by 72.9% YoY, respectively.
  • Other income declined by 11.9% YoY.
  • Net profit for the year declined by 203.4% YoY.
  • Net profit margins during the year declined from 2.7% in FY17 to 1.8% in FY18.

DISH TV Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 30,144 46,342 53.7%
Other income Rs m 615 542 -11.9%
Total Revenues Rs m 30,759 46,883 52.4%
Gross profit Rs m 9,680 13,160 35.9%
Depreciation Rs m 6,908 10,717 55.1%
Interest Rs m 2,292 3,964 72.9%
Profit before tax Rs m 1,095 -979 -189.4%
Tax Rs m 274 -130 -147.5%
Profit after tax Rs m 821 -849 -203.4%
Gross profit margin % 32.1 28.4
Effective tax rate % 25.0 13.3
Net profit margin % 2.7 -1.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



DISH TV Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 64 billion as compared to Rs 30 billion in FY17, thereby witnessing an increase of 111.4%.
  • Long-term debt stood at Rs 18 billion as compared to Rs 6 billion during FY17, a growth of 208.8%.
  • Current assets rose 76% and stood at Rs 12 billion, while fixed assets rose 65% and stood at Rs 43 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 152 billion as against Rs 42 billion during FY17, thereby witnessing a growth of 264%.

DISH TV Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 4,058 67,541 1,564.4
 
Current Liabilities Rs m 30,441 64,341 111.4
Long-term Debt Rs m 5,813 17,949 208.8
Total Liabilities Rs m 41,702 151,721 263.8
 
Current assets Rs m 6,922 12,170 75.8
Fixed Assets Rs m 26,096 43,119 65.2
Total Assets Rs m 41,702 151,721 263.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



DISH TV Cash Flow Statement Analysis

  • DISH TV's cash flow from operating activities (CFO) during FY18 stood at Rs 10 billion, an improvement of 26.1% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -5 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -4 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 1 billion from the Rs 824 million net cash flows seen during FY17.

DISH TV Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 8,215 10,356 26.1%
Cash Flow from Investing Activities Rs m -6,246 -4,929 -
Cash Flow from Financing Activities Rs m -1,145 -4,141 -
Net Cash Flow Rs m 824 1,286 56.1%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for DISH TV

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -0.5, an decline from the EPS of Rs 0.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 38.8, stands at 25.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.4 times, while the price to sales ratio stands at 3.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 4.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 28.3 25.2
TTM Earnings per share Rs 0.8 -0.5
Diluted earnings per share Rs 0.8 -0.8
Price to Cash Flow x 5.3 4.2
TTM P/E ratio x 25.8 25.8
Price / Book Value ratio x 24.7 2.4
Market Cap Rs m 41,305 41,301
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for DISH TV

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 0.2x during FY18, from 0.2x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 0.8x during FY18, from 1.5x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at -1.3% during FY18, from 20.2% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 3.5% during FY18, from 34.3% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 2.1% during FY18, from 7.5% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 0.2 0.2
Debtors’ Days Days 11 11
Interest coverage x 1.5 0.8
Debt to equity ratio x 1.4 0.3
Return on assets % 7.5 2.1
Return on equity % 20.2 -1.3
Return on capital employed % 34.3 3.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how DISH TV has performed over the last 5 years, please visit here.

DISH TV Share Price Performance

Over the last one year, DISH TV share price has moved up from Rs 79.8 to Rs 38.8, registering a loss of Rs 41.0 or around 51.4%.

Meanwhile, the S&P BSE TECK Index is trading at Rs 7,146.4 (down 0.3%). Over the last one year it has moved up from 6,211.5 to 7,146.4, a gain of 935 points (up 15.1%).

Overall, the S&P BSE SENSEX is up 7.5% over the year.

(To know more, check out historical annual results for DISH TV and quarterly results for DISH TV)

Equitymaster requests your view! Post a comment on "DISH TV 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

DISH TV Announces Quarterly Results (1QFY20); Net Profit Down 239.1% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, DISH TV has posted a net profit of Rs 354 m (down 239.1% YoY). Sales on the other hand came in at Rs 9 bn (down 44.1% YoY). Read on for a complete analysis of DISH TV's quarterly results.

DISH TV Announces Quarterly Results (4QFY19); Net Profit Down 1251.6% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, DISH TV has posted a net profit of Rs 14 bn (down 1251.6% YoY). Sales on the other hand came in at Rs 14 bn (down 8.7% YoY). Read on for a complete analysis of DISH TV's quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)

Nov 25, 2019

This one trade had my subscribers laughing all the way to the bank.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK DISH TV

  • Track your investment in DISH TV with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DISH TV - SAREGAMA COMPARISON

COMPARE DISH TV WITH

MARKET STATS