Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

We are currently facing an issue in receiving the NSE feed. Hence the stock prices are not updated. We are working on fixing this at the earliest. We regret the inconvenience caused.

DHANUKA AGRITECH 2022-23 Annual Report Analysis
Wed, 19 Jul

DHANUKA AGRITECH has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

DHANUKA AGRITECH Income Statement Analysis

  • Operating income during the year rose 15.1% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 5.7% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 16.4% in FY23 as against 17.8% in FY22.
  • Depreciation charges increased by 8.2% and finance costs decreased by 5.4% YoY, respectively.
  • Other income grew by 33.3% YoY.
  • Net profit for the year grew by 11.8% YoY.
  • Net profit margins during the year declined from 14.1% in FY22 to 13.7% in FY23.

DHANUKA AGRITECH Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 14,778 17,002 15.1%
Other income Rs m 336 448 33.3%
Total Revenues Rs m 15,114 17,450 15.5%
Gross profit Rs m 2,637 2,788 5.7%
Depreciation Rs m 163 176 8.2%
Interest Rs m 34 33 -5.4%
Profit before tax Rs m 2,776 3,027 9.1%
Tax Rs m 687 692 0.8%
Profit after tax Rs m 2,089 2,335 11.8%
Gross profit margin % 17.8 16.4
Effective tax rate % 24.7 22.9
Net profit margin % 14.1 13.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

DHANUKA AGRITECH Balance Sheet Analysis

  • The company's current liabilities during FY23 down at Rs 3 billion as compared to Rs 3 billion in FY22, thereby witnessing an decrease of -2.1%.
  • Current assets fell 6% and stood at Rs 9 billion, while fixed assets rose 42% and stood at Rs 5 billion in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 14 billion as against Rs 13 billion during FY22, thereby witnessing a growth of 7%.

DHANUKA AGRITECH Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 9,604 10,613 10.5
 
Current Liabilities Rs m 3,044 2,979 -2.1
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 13,122 14,053 7.1
 
Current assets Rs m 9,547 8,962 -6.1
Fixed Assets Rs m 3,575 5,091 42.4
Total Assets Rs m 13,122 14,053 7.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



DHANUKA AGRITECH Cash Flow Statement Analysis

  • DHANUKA AGRITECH's cash flow from operating activities (CFO) during FY23 stood at Rs 1 billion, an improvement of 30.6% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs 26 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -1 billion on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 20 million from the Rs 9 million net cash flows seen during FY22.

DHANUKA AGRITECH Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 1,043 1,362 30.6%
Cash Flow from Investing Activities Rs m -426 26 -
Cash Flow from Financing Activities Rs m -608 -1,368 -
Net Cash Flow Rs m 9 20 129.4%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for DHANUKA AGRITECH

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 51.2, an improvement from the EPS of Rs 44.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 772.0, stands at 15.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.3 times, while the price to sales ratio stands at 2.1 times.
  • The company's price to cash flow (P/CF) ratio stood at 12.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 317.3 373.0
TTM Earnings per share Rs 44.8 51.2
Diluted earnings per share Rs 45.8 51.2
Price to Cash Flow x 14.5 12.8
TTM P/E ratio x 15.6 15.1
Price / Book Value ratio x 4.1 3.0
Market Cap Rs m 39,320 32,072
Dividends per share (Unadj.) Rs 14.0 2.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for DHANUKA AGRITECH

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 3.0x during FY23, from 3.1x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 94.1x during FY23, from 81.8x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 22.0% during FY23, from 21.8% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 28.8% during FY23, from 29.3% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 16.8% during FY23, from 16.2% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 3.1 3.0
Debtors’ Days Days 698 728
Interest coverage x 81.8 94.1
Debt to equity ratio x 0.0 0.0
Return on assets % 16.2 16.8
Return on equity % 21.8 22.0
Return on capital employed % 29.3 28.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how DHANUKA AGRITECH has performed over the last 5 years, please visit here.

DHANUKA AGRITECH Share Price Performance

Over the last one year, DHANUKA AGRITECH share price has moved up from Rs 700.6 to Rs 772.0, registering a gain of Rs 71.5 or around 10.2%.

Overall, the S&P BSE SENSEX is up 22.7% over the year.

(To know more, check out historical annual results for DHANUKA AGRITECH and quarterly results for DHANUKA AGRITECH)

Annual Report FAQs

What is the current share price of DHANUKA AGRITECH?

DHANUKA AGRITECH currently trades at Rs 1,402.7 per share. You can check out the latest share price performance of DHANUKA AGRITECH here...

What was the revenue of DHANUKA AGRITECH in FY23? How does it compare to earlier years?

The revenues of DHANUKA AGRITECH stood at Rs 17,450 m in FY23, which was up 15.5% compared to Rs 15,114 m reported in FY22.

DHANUKA AGRITECH's revenue has grown from Rs 10,270 m in FY19 to Rs 17,450 m in FY23.

Over the past 5 years, the revenue of DHANUKA AGRITECH has grown at a CAGR of 14.2%.

What was the net profit of DHANUKA AGRITECH in FY23? How does it compare to earlier years?

The net profit of DHANUKA AGRITECH stood at Rs 2,335 m in FY23, which was up 11.8% compared to Rs 2,089 m reported in FY22.

This compares to a net profit of Rs 2,106 m in FY21 and a net profit of Rs 1,413 m in FY20.

Over the past 5 years, DHANUKA AGRITECH net profit has grown at a CAGR of 20.0%.

What does the cash flow statement of DHANUKA AGRITECH reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of DHANUKA AGRITECH reveals:

  • Cash flow from operations increased in FY23 and stood at Rs 1,362 m as compared to Rs 1,043 m in FY22.
  • Cash flow from investments increased in FY23 and stood at Rs 26 m as compared to Rs -426 m in FY22.
  • Cash flow from financial activity decreased in FY23 and stood at Rs -1,368 m as compared to Rs -608 m in FY22.

Here's the cash flow statement of DHANUKA AGRITECH for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations1331,6212,3111,0431,362
From Investments632-443-1,266-42626
From Financial Activity-866-930-1,291-608-1,368
Net Cashflow-101247-246920

What does the Key Ratio analysis of DHANUKA AGRITECH reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of DHANUKA AGRITECH reveals:

  • Operating profit margins witnessed a fall and stood at 16.4% in FY23 as against 17.8% in FY22.
  • Net profit margins declined from 14.1% in FY22 to 13.7% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.0 as compared to 0.0 in FY22.

Here's the ratio/financial analysis of DHANUKA AGRITECH for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)14.515.519.417.816.4
Net Profit Margin (%)11.212.615.214.113.7
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "DHANUKA AGRITECH 2022-23 Annual Report Analysis". Click here!