Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

We are currently facing an issue in receiving the NSE feed. Hence the stock prices are not updated. We are working on fixing this at the earliest. We regret the inconvenience caused.

DREAMFOLKS SERVICES 2022-23 Annual Report Analysis
Thu, 17 Aug

DREAMFOLKS SERVICES has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

DREAMFOLKS SERVICES Income Statement Analysis

  • Operating income during the year rose 173.7% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 338.1% YoY during the fiscal. Operating profit margins witnessed a fall and down at 12.8% in FY23 as against 8.0% in FY22.
  • Depreciation charges increased by 64.3% and finance costs decreased by 12.3% YoY, respectively.
  • Other income grew by 121.1% YoY.
  • Net profit for the year grew by 346.3% YoY.
  • Net profit margins during the year grew from 5.8% in FY22 to 9.4% in FY23.

DREAMFOLKS SERVICES Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 2,825 7,733 173.7%
Other income Rs m 15 33 121.1%
Total Revenues Rs m 2,840 7,765 173.4%
Gross profit Rs m 226 989 338.1%
Depreciation Rs m 21 35 64.3%
Interest Rs m 15 13 -12.3%
Profit before tax Rs m 205 974 375.8%
Tax Rs m 42 249 489.7%
Profit after tax Rs m 163 725 346.3%
Gross profit margin % 8.0 12.8
Effective tax rate % 20.6 25.6
Net profit margin % 5.8 9.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

DREAMFOLKS SERVICES Balance Sheet Analysis

  • The company's current liabilities during FY23 stood at Rs 2 billion as compared to Rs 822 million in FY22, thereby witnessing an increase of 121.8%.
  • Long-term debt down at Rs 9 million as compared to Rs 10 million during FY22, a fall of 13.6%.
  • Current assets rose 147% and stood at Rs 3 billion, while fixed assets fell 53% and stood at Rs 186 million in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 3 billion as against Rs 2 billion during FY22, thereby witnessing a growth of 101%.

DREAMFOLKS SERVICES Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 809 1,531 89.2
 
Current Liabilities Rs m 822 1,822 121.8
Long-term Debt Rs m 10 9 -13.6
Total Liabilities Rs m 1,722 3,463 101.1
 
Current assets Rs m 1,328 3,278 146.9
Fixed Assets Rs m 395 186 -53.0
Total Assets Rs m 1,722 3,463 101.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



DREAMFOLKS SERVICES Cash Flow Statement Analysis

  • DREAMFOLKS SERVICES's cash flow from operating activities (CFO) during FY23 stood at Rs 496 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -302 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -21 million, an improvement of 33% on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 179 million from the Rs -89 million net cash flows seen during FY22.

DREAMFOLKS SERVICES Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m -117 496 -
Cash Flow from Investing Activities Rs m 59 -302 -
Cash Flow from Financing Activities Rs m -31 -21 -
Net Cash Flow Rs m -89 179 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for DREAMFOLKS SERVICES

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 13.9, an improvement from the EPS of Rs 3.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 511.7, stands at 37.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 17.7 times, while the price to sales ratio stands at 3.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 30.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 54.1 148.0
TTM Earnings per share Rs 3.1 13.9
Diluted earnings per share Rs 3.1 13.7
Price to Cash Flow x 0.0 30.9
TTM P/E ratio x 0.0 37.7
Price / Book Value ratio x 0.0 15.3
Market Cap Rs m 0 23,465
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for DREAMFOLKS SERVICES

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.8x during FY23, from 1.6x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 76.8x during FY23, from 15.0x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 47.4% during FY23, from 20.1% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 64.1% during FY23, from 26.8% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 21.3% during FY23, from 10.3% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 1.6 1.8
Debtors’ Days Days 117 95
Interest coverage x 15.0 76.8
Debt to equity ratio x 0.0 0.0
Return on assets % 10.3 21.3
Return on equity % 20.1 47.4
Return on capital employed % 26.8 64.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how DREAMFOLKS SERVICES has performed over the last 5 years, please visit here.

DREAMFOLKS SERVICES Share Price Performance

Over the last one year, DREAMFOLKS SERVICES share price has moved up from Rs 0.0 to Rs 511.7, registering a gain of Rs 511.7 or around 0.0%.

Overall, the S&P BSE SENSEX is up 8.9% over the year.

(To know more, check out historical annual results for DREAMFOLKS SERVICES and quarterly results for DREAMFOLKS SERVICES)

Annual Report FAQs

What is the current share price of DREAMFOLKS SERVICES?

DREAMFOLKS SERVICES currently trades at Rs 547.4 per share. You can check out the latest share price performance of DREAMFOLKS SERVICES here...

What was the revenue of DREAMFOLKS SERVICES in FY23? How does it compare to earlier years?

The revenues of DREAMFOLKS SERVICES stood at Rs 7,765 m in FY23, which was up 173.4% compared to Rs 2,840 m reported in FY22.

DREAMFOLKS SERVICES' revenue has grown from Rs 2,485 m in FY19 to Rs 7,765 m in FY23.

Over the past 5 years, the revenue of DREAMFOLKS SERVICES has grown at a CAGR of 33.0%.

What was the net profit of DREAMFOLKS SERVICES in FY23? How does it compare to earlier years?

The net profit of DREAMFOLKS SERVICES stood at Rs 725 m in FY23, which was up 346.3% compared to Rs 163 m reported in FY22.

This compares to a net loss of Rs -15 m in FY21 and a net profit of Rs 317 m in FY20.

Over the past 5 years, DREAMFOLKS SERVICES net profit has grown at a CAGR of 47.6%.

What does the cash flow statement of DREAMFOLKS SERVICES reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of DREAMFOLKS SERVICES reveals:

  • Cash flow from operations increased in FY23 and stood at Rs 496 m as compared to Rs -117 m in FY22.
  • Cash flow from investments decreased in FY23 and stood at Rs -302 m as compared to Rs 59 m in FY22.
  • Cash flow from financial activity increased in FY23 and stood at Rs -21 m as compared to Rs -31 m in FY22.

Here's the cash flow statement of DREAMFOLKS SERVICES for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations17622463-117496
From Investments-713-26959-302
From Financial Activity-557-15-31-21
Net Cashflow50234-221-89179

What does the Key Ratio analysis of DREAMFOLKS SERVICES reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of DREAMFOLKS SERVICES reveals:

  • Operating profit margins witnessed a fall and down at 12.8% in FY23 as against 8.0% in FY22.
  • Net profit margins grew from 5.8% in FY22 to 9.4% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.0 as compared to 0.0 in FY22.

Here's the ratio/financial analysis of DREAMFOLKS SERVICES for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)9.412.3-0.48.012.8
Net Profit Margin (%)6.28.6-1.45.89.4
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "DREAMFOLKS SERVICES 2022-23 Annual Report Analysis". Click here!