We are currently facing an issue in receiving the NSE feed. Hence the stock prices are not updated. We are working on fixing this at the earliest. We regret the inconvenience caused.

WEP SOLUTIONS 2021-22 Annual Report Analysis

Wed, 24 Aug

WEP SOLUTIONS has announced its results for the year ended March 2022. Let us have a look at the detailed performance review of the company during FY21-22.

WEP SOLUTIONS Income Statement Analysis

• Operating income during the year rose 71.8% on a year-on-year (YoY) basis.
• The company's operating profit increased by 20.3% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 11.8% in FY22 as against 16.8% in FY21.
• Depreciation charges decreased by 17.2% and finance costs decreased by 29.1% YoY, respectively.
• Other income grew by 98.0% YoY.
• Net profit for the year declined by NA YoY.
• Net profit margins during the year grew from 1.7% in FY21 to 2.3% in FY22.

WEP SOLUTIONS Income Statement 2021-22

No. of Mths Year Ending		12 Mar-21*	12 Mar-22*	% Change
Net Sales	Rs m	645	1,108	71.8%
Other income	Rs m	5	9	98.0%
Total Revenues	Rs m	649	1,117	72.0%
Gross profit	Rs m	108	130	20.3%
Depreciation	Rs m	110	91	-17.2%
Interest	Rs m	15	11	-29.1%
Profit before tax	Rs m	-12	38	NA
Tax	Rs m	-1	12	NA
Profit after tax	Rs m	-11	26	NA
Gross profit margin	%	16.8	11.8
Effective tax rate	%	10.3	30.9
Net profit margin	%	-1.7	2.3

RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

WEP SOLUTIONS Balance Sheet Analysis

• The company's current liabilities during FY22 down at Rs 217 million as compared to Rs 241 million in FY21, thereby witnessing an decrease of -9.9%.
• Long-term debt down at Rs 20 million as compared to Rs 53 million during FY21, a fall of 62.4%.
• Current assets rose 20% and stood at Rs 426 million, while fixed assets rose 2% and stood at Rs 326 million in FY22.
• Overall, the total assets and liabilities for FY22 stood at Rs 752 million as against Rs 676 million during FY21, thereby witnessing a growth of 11%.

WEP SOLUTIONS Balance Sheet as on March 2022

No. of Mths Year Ending		12 Mar-21*	12 Mar-22*	% Change
Networth	Rs m	393	521	32.8
Current Liabilities	Rs m	241	217	-9.9
Long-term Debt	Rs m	53	20	-62.4
Total Liabilities	Rs m	676	752	11.3
Current assets	Rs m	355	426	20.1
Fixed Assets	Rs m	321	326	1.6
Total Assets	Rs m	676	752	11.3

WEP SOLUTIONS Cash Flow Statement Analysis

• WEP SOLUTIONS's cash flow from operating activities (CFO) during FY22 stood at Rs 116 million, an improvement of 42.7% on a YoY basis.
• Cash flow from investing activities (CFI) during FY22 stood at Rs -94 million, an improvement of 85.4% on a YoY basis.
• Cash flow from financial activities (CFF) during FY22 stood at Rs 3 million, an improvement of 110% on a YoY basis.
• Overall, net cash flows for the company during FY22 stood at Rs 26 million from the Rs 4 million net cash flows seen during FY21.

WEP SOLUTIONS Cash Flow Statement 2021-22

Particulars	No. of months	12	12	% Change
	Year Ending	Mar-21	Mar-22
Cash Flow from Operating Activities	Rs m	82	116	42.7%
Cash Flow from Investing Activities	Rs m	-51	-94	-
Cash Flow from Financing Activities	Rs m	-27	3	-
Net Cash Flow	Rs m	4	26	515.3%

Current Valuations for WEP SOLUTIONS

• The trailing twelve-month earnings per share (EPS) of the company stands at Rs 0.7, an improvement from the EPS of Rs -0.4 recorded last year.
• The price to earnings (P/E) ratio, at the current price of Rs 22.6, stands at 26.0 times its trailing twelve months earnings.
• The price to book value (P/BV) ratio at current price levels stands at 1.6 times, while the price to sales ratio stands at 0.7 times.
• The company's price to cash flow (P/CF) ratio stood at 7.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending		12 Mar-21*	12 Mar-22*
Sales per share (Unadj.)	Rs	24.5	30.6
TTM Earnings per share	Rs	-0.4	0.7
Diluted earnings per share	Rs	-0.3	0.7
Price to Cash Flow	x	5.3	7.6
TTM P/E ratio	x	-47.0	26.0
Price / Book Value ratio	x	1.4	1.7
Market Cap	Rs m	532	890
Dividends per share (Unadj.)	Rs	0.0	0.5

Ratio Analysis for WEP SOLUTIONS

• Solvency Ratios

Current Ratio: The company's current ratio improved and stood at 2.0x during FY22, from 1.5x during FY21. The current ratio measures the company's ability to pay short-term and long-term obligations.

Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 4.4x during FY22, from 0.2x during FY21. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

• Profitability Ratios

Return on Equity (ROE): The ROE for the company improved and stood at 5.0% during FY22, from -2.8% during FY22. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 9.0% during FY22, from 0.7% during FY21. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

Return on Assets (ROA): The ROA of the company improved and stood at 4.9% during FY22, from 0.6% during FY21. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending		12 Mar-21*	12 Mar-22*
Current ratio	x	1.5	2.0
Debtors’ Days	Days	73,754,667	437
Interest coverage	x	0.2	4.4
Debt to equity ratio	x	0.1	0.0
Return on assets	%	0.6	4.9
Return on equity	%	-2.8	5.0
Return on capital employed	%	0.7	9.0

To see how WEP SOLUTIONS has performed over the last 5 years, please visit here.

WEP SOLUTIONS Share Price Performance

Over the last one year, WEP SOLUTIONS share price has moved up from Rs 19.0 to Rs 22.6, registering a gain of Rs 3.6 or around 18.9%.

Meanwhile, the S&P BSE IT Index is trading at Rs 29,452.1 (down 0.2%). Over the last one year it has moved down from 33,685.3 to 29,452.1, a loss of 4,233 points (down 12.6%).

Overall, the S&P BSE SENSEX is up 6.4% over the year.

(To know more, check out historical annual results for WEP SOLUTIONS and quarterly results for WEP SOLUTIONS)