Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  


DUTRON POLY. 2022-23 Annual Report Analysis
Tue, 20 Jun

DUTRON POLY. has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

DUTRON POLY. Income Statement Analysis

  • Operating income during the year rose 5.9% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 4.1% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 4.3% in FY23 as against 4.4% in FY22.
  • Depreciation charges decreased by 1.2% and finance costs increased by 18.0% YoY, respectively.
  • Other income declined by 26.7% YoY.
  • Net profit for the year declined by 11.0% YoY.
  • Net profit margins during the year declined from 2.3% in FY22 to 2.0% in FY23.

DUTRON POLY. Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 1,246 1,319 5.9%
Other income Rs m 4 3 -26.7%
Total Revenues Rs m 1,250 1,322 5.8%
Gross profit Rs m 55 57 4.1%
Depreciation Rs m 12 12 -1.2%
Interest Rs m 11 13 18.0%
Profit before tax Rs m 36 36 -1.6%
Tax Rs m 7 10 35.2%
Profit after tax Rs m 29 26 -11.0%
Gross profit margin % 4.4 4.3
Effective tax rate % 20.4 28.0
Net profit margin % 2.3 2.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

DUTRON POLY. Balance Sheet Analysis

  • The company's current liabilities during FY23 down at Rs 39 million as compared to Rs 48 million in FY22, thereby witnessing an decrease of -18.1%.
  • Long-term debt down at Rs 96 million as compared to Rs 134 million during FY22, a fall of 27.9%.
  • Current assets fell 12% and stood at Rs 271 million, while fixed assets rose 10% and stood at Rs 126 million in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 397 million as against Rs 424 million during FY22, thereby witnessing a fall of 6%.

DUTRON POLY. Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 230 249 8.0
 
Current Liabilities Rs m 48 39 -18.1
Long-term Debt Rs m 134 96 -27.9
Total Liabilities Rs m 424 397 -6.3
 
Current assets Rs m 309 271 -12.3
Fixed Assets Rs m 115 126 10.0
Total Assets Rs m 424 397 -6.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



DUTRON POLY. Cash Flow Statement Analysis

  • DUTRON POLY.'s cash flow from operating activities (CFO) during FY23 stood at Rs 82 million, an improvement of 448.2% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -5 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -75 million on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 2 million from the Rs -15 million net cash flows seen during FY22.

DUTRON POLY. Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 15 82 448.2%
Cash Flow from Investing Activities Rs m -6 -5 -
Cash Flow from Financing Activities Rs m -25 -75 -
Net Cash Flow Rs m -15 2 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for DUTRON POLY.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 4.3, an decline from the EPS of Rs 4.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 134.5, stands at 31.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.2 times, while the price to sales ratio stands at 0.6 times.
  • The company's price to cash flow (P/CF) ratio stood at 20.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 207.6 219.8
TTM Earnings per share Rs 4.8 4.3
Diluted earnings per share Rs 4.8 4.3
Price to Cash Flow x 19.8 20.9
TTM P/E ratio x 27.9 31.3
Price / Book Value ratio x 5.2 3.1
Market Cap Rs m 1,198 782
Dividends per share (Unadj.) Rs 1.4 1.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for DUTRON POLY.

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 6.9x during FY23, from 6.4x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 3.9x during FY23, from 4.4x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 10.4% during FY23, from 12.6% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 14.0% during FY23, from 12.9% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 9.7% during FY23, from 9.4% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 6.4 6.9
Debtors’ Days Days 537 311
Interest coverage x 4.4 3.9
Debt to equity ratio x 0.6 0.4
Return on assets % 9.4 9.7
Return on equity % 12.6 10.4
Return on capital employed % 12.9 14.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how DUTRON POLY. has performed over the last 5 years, please visit here.

DUTRON POLY. Share Price Performance

Over the last one year, DUTRON POLY. share price has moved up from Rs 117.8 to Rs 134.5, registering a gain of Rs 16.7 or around 14.2%.

Overall, the S&P BSE SENSEX is up 22.6% over the year.

(To know more, check out historical annual results for DUTRON POLY. and quarterly results for DUTRON POLY.)

Annual Report FAQs

What is the current share price of DUTRON POLY.?

DUTRON POLY. currently trades at Rs 149.0 per share. You can check out the latest share price performance of DUTRON POLY. here...

What was the revenue of DUTRON POLY. in FY23? How does it compare to earlier years?

The revenues of DUTRON POLY. stood at Rs 1,322 m in FY23, which was up 5.8% compared to Rs 1,250 m reported in FY22.

DUTRON POLY.'s revenue has grown from Rs 1,070 m in FY19 to Rs 1,322 m in FY23.

Over the past 5 years, the revenue of DUTRON POLY. has grown at a CAGR of 5.4%.

What was the net profit of DUTRON POLY. in FY23? How does it compare to earlier years?

The net profit of DUTRON POLY. stood at Rs 26 m in FY23, which was down -11.0% compared to Rs 29 m reported in FY22.

This compares to a net profit of Rs 23 m in FY21 and a net profit of Rs 20 m in FY20.

Over the past 5 years, DUTRON POLY. net profit has grown at a CAGR of 5.3%.

What does the cash flow statement of DUTRON POLY. reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of DUTRON POLY. reveals:

  • Cash flow from operations increased in FY23 and stood at Rs 82 m as compared to Rs 15 m in FY22.
  • Cash flow from investments increased in FY23 and stood at Rs -5 m as compared to Rs -6 m in FY22.
  • Cash flow from financial activity decreased in FY23 and stood at Rs -75 m as compared to Rs -25 m in FY22.

Here's the cash flow statement of DUTRON POLY. for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations8232631582
From Investments-12-10-7-6-5
From Financial Activity-67-21-30-25-75
Net Cashflow3125-152

What does the Key Ratio analysis of DUTRON POLY. reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of DUTRON POLY. reveals:

  • Operating profit margins witnessed a fall and stood at 4.3% in FY23 as against 4.4% in FY22.
  • Net profit margins declined from 2.3% in FY22 to 2.0% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.4 as compared to 0.6 in FY22.

Here's the ratio/financial analysis of DUTRON POLY. for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)4.65.25.44.44.3
Net Profit Margin (%)2.02.22.42.32.0
Debt to Equity Ratio (x)0.80.70.60.60.4

Equitymaster requests your view! Post a comment on "DUTRON POLY. 2022-23 Annual Report Analysis". Click here!