We are currently facing an issue in receiving the NSE feed. Hence the stock prices are not updated. We are working on fixing this at the earliest. We regret the inconvenience caused.

FELIX INDUSTRIES 2022-23 Annual Report Analysis

Mon, 26 Feb

FELIX INDUSTRIES has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

FELIX INDUSTRIES Income Statement Analysis

• Operating income during the year rose 64.6% on a year-on-year (YoY) basis.
• The company's operating profit increased by 19.7% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 11.6% in FY23 as against 15.9% in FY22.
• Depreciation charges increased by 25.4% and finance costs increased by 80.2% YoY, respectively.
• Other income grew by 612.5% YoY.
• Net profit for the year grew by 41.1% YoY.
• Net profit margins during the year declined from 7.4% in FY22 to 6.3% in FY23.

FELIX INDUSTRIES Income Statement 2022-23

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*	% Change
Net Sales	Rs m	112	185	64.6%
Other income	Rs m	0	1	612.5%
Total Revenues	Rs m	112	185	65.0%
Gross profit	Rs m	18	21	19.7%
Depreciation	Rs m	2	3	25.4%
Interest	Rs m	3	5	80.2%
Profit before tax	Rs m	13	14	9.2%
Tax	Rs m	5	3	-45.8%
Profit after tax	Rs m	8	12	41.1%
Gross profit margin	%	15.9	11.6
Effective tax rate	%	36.7	18.2
Net profit margin	%	7.4	6.3

RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

FELIX INDUSTRIES Balance Sheet Analysis

• The company's current liabilities during FY23 stood at Rs 62 million as compared to Rs 61 million in FY22, thereby witnessing an increase of 2.5%.
• Long-term debt down at Rs 17 million as compared to Rs 18 million during FY22, a fall of 2.0%.
• Current assets rose 84% and stood at Rs 176 million, while fixed assets rose 16% and stood at Rs 66 million in FY23.
• Overall, the total assets and liabilities for FY23 stood at Rs 243 million as against Rs 153 million during FY22, thereby witnessing a growth of 59%.

FELIX INDUSTRIES Balance Sheet as on March 2023

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*	% Change
Networth	Rs m	76	87	14.7
Current Liabilities	Rs m	61	62	2.5
Long-term Debt	Rs m	18	17	-2.0
Total Liabilities	Rs m	153	243	59.0
Current assets	Rs m	96	176	84.1
Fixed Assets	Rs m	57	66	15.9
Total Assets	Rs m	153	243	59.0

FELIX INDUSTRIES Cash Flow Statement Analysis

• FELIX INDUSTRIES's cash flow from operating activities (CFO) during FY23 stood at Rs -61 million on a YoY basis.
• Cash flow from investing activities (CFI) during FY23 stood at Rs -12 million, an improvement of 29.1% on a YoY basis.
• Cash flow from financial activities (CFF) during FY23 stood at Rs 73 million, an improvement of 1,321% on a YoY basis.
• Overall, net cash flows for the company during FY23 stood at Rs 0 million from the Rs 0 million net cash flows seen during FY22.

FELIX INDUSTRIES Cash Flow Statement 2022-23

Particulars	No. of months	12	12	% Change
	Year Ending	Mar-22	Mar-23
Cash Flow from Operating Activities	Rs m	4	-61	-
Cash Flow from Investing Activities	Rs m	-10	-12	-
Cash Flow from Financing Activities	Rs m	5	73	1,321.2%
Net Cash Flow	Rs m	0	0	-

Current Valuations for FELIX INDUSTRIES

• The trailing twelve-month earnings per share (EPS) of the company stands at Rs 2.3, an improvement from the EPS of Rs 1.6 recorded last year.
• The price to earnings (P/E) ratio, at the current price of Rs 0.0, stands at 0.0 times its trailing twelve months earnings.
• The price to book value (P/BV) ratio at current price levels stands at 0.0 times, while the price to sales ratio stands at 0.0 times.
• The company's price to cash flow (P/CF) ratio stood at 28.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*
Sales per share (Unadj.)	Rs	22.0	36.3
TTM Earnings per share	Rs	1.6	2.3
Diluted earnings per share	Rs	0.7	0.9
Price to Cash Flow	x	0.0	28.4
TTM P/E ratio	x	0.0	0.0
Price / Book Value ratio	x	2.1	4.7
Market Cap	Rs m	161	404
Dividends per share (Unadj.)	Rs	0.0	0.0

Ratio Analysis for FELIX INDUSTRIES

• Solvency Ratios

Current Ratio: The company's current ratio improved and stood at 2.8x during FY23, from 1.6x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 3.8x during FY23, from 5.6x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

• Profitability Ratios

Return on Equity (ROE): The ROE for the company improved and stood at 13.5% during FY23, from 11.0% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 18.7% during FY23, from 17.1% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

Return on Assets (ROA): The ROA of the company declined and down at 6.9% during FY23, from 7.3% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*
Current ratio	x	1.6	2.8
Debtors’ Days	Days	1,781	1,143
Interest coverage	x	5.6	3.8
Debt to equity ratio	x	0.2	0.2
Return on assets	%	7.3	6.9
Return on equity	%	11.0	13.5
Return on capital employed	%	17.1	18.7

To see how FELIX INDUSTRIES has performed over the last 5 years, please visit here.

FELIX INDUSTRIES Share Price Performance

Over the last one year, FELIX INDUSTRIES share price has moved down from Rs 16.3 to Rs 0.0, registering a loss of Rs 16.3 or around 100.0%.

Overall, the NIFTY 50 is up 0.2% over the year.

(To know more, check out historical annual results for FELIX INDUSTRIES and quarterly results for FELIX INDUSTRIES)