Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  


GOODLUCK INDIA 2022-23 Annual Report Analysis
Thu, 19 Oct

GOODLUCK INDIA has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

GOODLUCK INDIA Income Statement Analysis

  • Operating income during the year rose 17.6% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 11.7% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 6.7% in FY23 as against 7.0% in FY22.
  • Depreciation charges increased by 12.5% and finance costs increased by 14.2% YoY, respectively.
  • Other income grew by 280.2% YoY.
  • Net profit for the year grew by 17.1% YoY.
  • Net profit margins during the year declined from 2.9% in FY22 to 2.9% in FY23.

GOODLUCK INDIA Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 26,132 30,720 17.6%
Other income Rs m 39 148 280.2%
Total Revenues Rs m 26,171 30,868 17.9%
Gross profit Rs m 1,830 2,044 11.7%
Depreciation Rs m 290 326 12.5%
Interest Rs m 573 655 14.2%
Profit before tax Rs m 1,006 1,211 20.4%
Tax Rs m 256 333 30.1%
Profit after tax Rs m 750 878 17.1%
Gross profit margin % 7.0 6.7
Effective tax rate % 25.4 27.5
Net profit margin % 2.9 2.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



WATCH NOW: Top-5 Stocks in India's $10 Trillion Rally

GOODLUCK INDIA Balance Sheet Analysis

  • The company's current liabilities during FY23 stood at Rs 7 billion as compared to Rs 6 billion in FY22, thereby witnessing an increase of 14.1%.
  • Long-term debt down at Rs 909 million as compared to Rs 1 billion during FY22, a fall of 22.6%.
  • Current assets rose 20% and stood at Rs 10 billion, while fixed assets rose 12% and stood at Rs 4 billion in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 15 billion as against Rs 13 billion during FY22, thereby witnessing a growth of 17%.

GOODLUCK INDIA Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 4,659 5,993 28.6
 
Current Liabilities Rs m 6,323 7,213 14.1
Long-term Debt Rs m 1,174 909 -22.6
Total Liabilities Rs m 12,535 14,710 17.4
 
Current assets Rs m 8,527 10,218 19.8
Fixed Assets Rs m 4,008 4,492 12.1
Total Assets Rs m 12,535 14,710 17.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



GOODLUCK INDIA Cash Flow Statement Analysis

  • GOODLUCK INDIA's cash flow from operating activities (CFO) during FY23 stood at Rs 649 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -781 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs 133 million, an improvement of 112% on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 1 million from the Rs -5 million net cash flows seen during FY22.

GOODLUCK INDIA Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 778 649 -16.5%
Cash Flow from Investing Activities Rs m -846 -781 -
Cash Flow from Financing Activities Rs m 63 133 111.8%
Net Cash Flow Rs m -5 1 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for GOODLUCK INDIA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 32.2, an improvement from the EPS of Rs 28.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 790.7, stands at 22.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.6 times, while the price to sales ratio stands at 0.7 times.
  • The company's price to cash flow (P/CF) ratio stood at 9.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 1,004.7 1,126.9
TTM Earnings per share Rs 28.8 32.2
Diluted earnings per share Rs 27.5 32.2
Price to Cash Flow x 7.2 9.0
TTM P/E ratio x 10.0 22.6
Price / Book Value ratio x 1.3 1.8
Market Cap Rs m 6,046 10,776
Dividends per share (Unadj.) Rs 3.5 4.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for GOODLUCK INDIA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.4x during FY23, from 1.3x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 2.8x during FY23, from 2.8x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 14.7% during FY23, from 16.1% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 27.0% during FY23, from 27.1% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 10.4% during FY23, from 10.6% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 1.3 1.4
Debtors’ Days Days 395 417
Interest coverage x 2.8 2.8
Debt to equity ratio x 0.3 0.2
Return on assets % 10.6 10.4
Return on equity % 16.1 14.7
Return on capital employed % 27.1 27.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how GOODLUCK INDIA has performed over the last 5 years, please visit here.

GOODLUCK INDIA Share Price Performance

Over the last one year, GOODLUCK INDIA share price has moved up from Rs 437.2 to Rs 790.7, registering a gain of Rs 353.5 or around 80.9%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 23,311.9 (down 1.0%). Over the last one year it has moved up from 18,458.9 to 23,311.9, a gain of 4,853 points (up 26.3%).

Overall, the S&P BSE SENSEX is up 12.3% over the year.

(To know more, check out historical annual results for GOODLUCK INDIA and quarterly results for GOODLUCK INDIA)

Annual Report FAQs

What is the current share price of GOODLUCK INDIA?

GOODLUCK INDIA currently trades at Rs 905.4 per share. You can check out the latest share price performance of GOODLUCK INDIA here...

What was the revenue of GOODLUCK INDIA in FY23? How does it compare to earlier years?

The revenues of GOODLUCK INDIA stood at Rs 30,868 m in FY23, which was up 17.9% compared to Rs 26,171 m reported in FY22.

GOODLUCK INDIA's revenue has grown from Rs 16,647 m in FY19 to Rs 30,868 m in FY23.

Over the past 5 years, the revenue of GOODLUCK INDIA has grown at a CAGR of 16.7%.

What was the net profit of GOODLUCK INDIA in FY23? How does it compare to earlier years?

The net profit of GOODLUCK INDIA stood at Rs 878 m in FY23, which was up 17.1% compared to Rs 750 m reported in FY22.

This compares to a net profit of Rs 300 m in FY21 and a net profit of Rs 339 m in FY20.

Over the past 5 years, GOODLUCK INDIA net profit has grown at a CAGR of 29.3%.

What does the cash flow statement of GOODLUCK INDIA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of GOODLUCK INDIA reveals:

  • Cash flow from operations decreased in FY23 and stood at Rs 649 m as compared to Rs 778 m in FY22.
  • Cash flow from investments increased in FY23 and stood at Rs -781 m as compared to Rs -846 m in FY22.
  • Cash flow from financial activity increased in FY23 and stood at Rs 133 m as compared to Rs 63 m in FY22.

Here's the cash flow statement of GOODLUCK INDIA for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations569580431778649
From Investments-495-294-221-846-781
From Financial Activity-78-276-23163133
Net Cashflow-511-21-51

What does the Key Ratio analysis of GOODLUCK INDIA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of GOODLUCK INDIA reveals:

  • Operating profit margins witnessed a fall and stood at 6.7% in FY23 as against 7.0% in FY22.
  • Net profit margins declined from 2.9% in FY22 to 2.9% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.2 as compared to 0.3 in FY22.

Here's the ratio/financial analysis of GOODLUCK INDIA for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)7.67.87.47.06.7
Net Profit Margin (%)1.92.11.92.92.9
Debt to Equity Ratio (x)0.40.20.30.30.2

Equitymaster requests your view! Post a comment on "GOODLUCK INDIA 2022-23 Annual Report Analysis". Click here!