We are currently facing an issue in receiving the NSE feed. Hence the stock prices are not updated. We are working on fixing this at the earliest. We regret the inconvenience caused.

G M POLYPLAST 2022-23 Annual Report Analysis

Thu, 19 Oct

G M POLYPLAST has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

G M POLYPLAST Income Statement Analysis

• Operating income during the year rose 11.4% on a year-on-year (YoY) basis.
• The company's operating profit increased by 31.3% YoY during the fiscal. Operating profit margins witnessed a fall and down at 9.6% in FY23 as against 8.2% in FY22.
• Depreciation charges increased by 26.9% and finance costs decreased by 32.8% YoY, respectively.
• Other income declined by 90.3% YoY.
• Net profit for the year grew by 17.3% YoY.
• Net profit margins during the year grew from 5.7% in FY22 to 6.0% in FY23.

G M POLYPLAST Income Statement 2022-23

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*	% Change
Net Sales	Rs m	739	823	11.4%
Other income	Rs m	9	1	-90.3%
Total Revenues	Rs m	747	823	10.2%
Gross profit	Rs m	60	79	31.3%
Depreciation	Rs m	10	12	26.9%
Interest	Rs m	5	3	-32.8%
Profit before tax	Rs m	55	65	18.0%
Tax	Rs m	13	16	20.2%
Profit after tax	Rs m	42	49	17.3%
Gross profit margin	%	8.2	9.6
Effective tax rate	%	23.6	24.0
Net profit margin	%	5.7	6.0

RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

G M POLYPLAST Balance Sheet Analysis

• The company's current liabilities during FY23 down at Rs 112 million as compared to Rs 187 million in FY22, thereby witnessing an decrease of -40.3%.
• Long-term debt stood at Rs 3 million as compared to Rs 2 million during FY22, a growth of 87.8%.
• Current assets fell 7% and stood at Rs 296 million, while fixed assets fell 6% and stood at Rs 68 million in FY23.
• Overall, the total assets and liabilities for FY23 stood at Rs 364 million as against Rs 390 million during FY22, thereby witnessing a fall of 7%.

G M POLYPLAST Balance Sheet as on March 2023

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*	% Change
Networth	Rs m	204	253	24.1
Current Liabilities	Rs m	187	112	-40.3
Long-term Debt	Rs m	2	3	87.8
Total Liabilities	Rs m	390	364	-6.7
Current assets	Rs m	318	296	-6.9
Fixed Assets	Rs m	72	68	-5.5
Total Assets	Rs m	390	364	-6.7

G M POLYPLAST Cash Flow Statement Analysis

• G M POLYPLAST's cash flow from operating activities (CFO) during FY23 stood at Rs -5 million on a YoY basis.
• Cash flow from investing activities (CFI) during FY23 stood at Rs -7 million on a YoY basis.
• Cash flow from financial activities (CFF) during FY23 stood at Rs 8 million, an improvement of 145% on a YoY basis.
• Overall, net cash flows for the company during FY23 stood at Rs -4 million from the Rs -6 million net cash flows seen during FY22.

G M POLYPLAST Cash Flow Statement 2022-23

Particulars	No. of months	12	12	% Change
	Year Ending	Mar-22	Mar-23
Cash Flow from Operating Activities	Rs m	54	-5	-
Cash Flow from Investing Activities	Rs m	-43	-7	-
Cash Flow from Financing Activities	Rs m	-17	8	-
Net Cash Flow	Rs m	-6	-4	-

Current Valuations for G M POLYPLAST

• The trailing twelve-month earnings per share (EPS) of the company stands at Rs 3.7, an decline from the EPS of Rs 21.8 recorded last year.
• The price to earnings (P/E) ratio, at the current price of Rs 172.4, stands at 47.1 times its trailing twelve months earnings.
• The price to book value (P/BV) ratio at current price levels stands at 9.2 times, while the price to sales ratio stands at 2.8 times.
• The company's price to cash flow (P/CF) ratio stood at 126.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*
Sales per share (Unadj.)	Rs	384.7	61.1
TTM Earnings per share	Rs	21.8	3.7
Diluted earnings per share	Rs	3.1	3.7
Price to Cash Flow	x	48.0	126.1
TTM P/E ratio	x	59.1	47.1
Price / Book Value ratio	x	1.6	30.6
Market Cap	Rs m	321	7,744
Dividends per share (Unadj.)	Rs	1.0	0.0

Ratio Analysis for G M POLYPLAST

• Solvency Ratios

Current Ratio: The company's current ratio improved and stood at 2.6x during FY23, from 1.7x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 21.9x during FY23, from 12.9x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

• Profitability Ratios

Return on Equity (ROE): The ROE for the company declined and down at 19.4% during FY23, from 20.5% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

Return on Capital Employed (ROCE): The ROCE for the company declined and down at 26.4% during FY23, from 28.9% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

Return on Assets (ROA): The ROA of the company improved and stood at 14.4% during FY23, from 11.9% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*
Current ratio	x	1.7	2.6
Debtors’ Days	Days	84,476	68,363
Interest coverage	x	12.9	21.9
Debt to equity ratio	x	0.0	0.0
Return on assets	%	11.9	14.4
Return on equity	%	20.5	19.4
Return on capital employed	%	28.9	26.4

To see how G M POLYPLAST has performed over the last 5 years, please visit here.

G M POLYPLAST Share Price Performance

Over the last one year, G M POLYPLAST share price has moved down from Rs 562.1 to Rs 172.4, registering a loss of Rs 389.8 or around 69.3%.

Overall, the S&P BSE SENSEX is up 12.6% over the year.

(To know more, check out historical annual results for G M POLYPLAST and quarterly results for G M POLYPLAST)