X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
GMR INFRA 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMR INFRA 2017-18 Annual Report Analysis
Fri, 21 Dec

GMR INFRA has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

GMR INFRA Income Statement Analysis

  • Operating income during the year fell 8.7% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 32.4% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 25.1% in FY18 as against 33.8% in FY17.
  • Depreciation charges increased by 1.0% and finance costs increased by 8.8% YoY, respectively.
  • Other income grew by 14.7% YoY.
  • Net profit for the year grew by 71.3% YoY.
  • Net profit margins during the year declined from 6.3% in FY17 to 11.7% in FY18.

GMR INFRA Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 95,568 87,212 -8.7%
Other income Rs m 4,823 5,530 14.7%
Total Revenues Rs m 100,391 92,743 -7.6%
Gross profit Rs m 32,320 21,859 -32.4%
Depreciation Rs m 10,187 10,284 1.0%
Interest Rs m 21,285 23,163 8.8%
Profit before tax Rs m 5,671 -6,058 -206.8%
Tax Rs m 7,449 455 -93.9%
Profit after tax Rs m -6,318 -10,827 71.3%
Gross profit margin % 33.8 25.1
Effective tax rate % 131.3 -7.5
Net profit margin % -6.3 -11.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



GMR INFRA Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 85 billion as compared to Rs 72 billion in FY17, thereby witnessing an increase of 18.0%.
  • Long-term debt stood at Rs 206 billion as compared to Rs 190 billion during FY17, a growth of 8.4%.
  • Current assets rose 23% and stood at Rs 94 billion, while fixed assets fell 4% and stood at Rs 100 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 383 billion as against Rs 371 billion during FY17, thereby witnessing a growth of 3%.

GMR INFRA Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 53,423 38,183 -28.5
 
Current Liabilities Rs m 72,138 85,123 18.0
Long-term Debt Rs m 189,597 205,530 8.4
Total Liabilities Rs m 371,238 382,870 3.1
 
Current assets Rs m 75,991 93,782 23.4
Fixed Assets Rs m 103,788 100,102 -3.6
Total Assets Rs m 371,238 382,870 3.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



GMR INFRA Cash Flow Statement Analysis

  • GMR INFRA's cash flow from operating activities (CFO) during FY18 stood at Rs 23 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -10 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -12 billion, an improvement of 79% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 2 billion from the Rs 3 billion net cash flows seen during FY17.

GMR INFRA Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 45,043 23,472 -47.9%
Cash Flow from Investing Activities Rs m 17,927 -10,142 -
Cash Flow from Financing Activities Rs m -57,268 -11,912 -
Net Cash Flow Rs m 2,630 1,940 -26.2%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for GMR INFRA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -1.8, an decline from the EPS of Rs -1.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 16.5, stands at -9.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.1 times, while the price to sales ratio stands at 1.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 19.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 15.8 14.4
TTM Earnings per share Rs -1.0 -1.8
Diluted earnings per share Rs -1.4 -2.5
Price to Cash Flow x 21.8 19.0
TTM P/E ratio x -12.8 -9.2
Price / Book Value ratio x 1.6 3.1
Market Cap Rs m 99,291 71,743
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for GMR INFRA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.1x during FY18, from 1.1x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 0.7x during FY18, from 1.3x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at -28.4% during FY18, from -11.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 5.2% during FY18, from 9.2% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 3.2% during FY18, from 4.0% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.1 1.1
Debtors’ Days Days 66 74
Interest coverage x 1.3 0.7
Debt to equity ratio x 3.5 5.4
Return on assets % 4.0 3.2
Return on equity % -11.8 -28.4
Return on capital employed % 9.2 5.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how GMR INFRA has performed over the last 5 years, please visit here.

GMR INFRA Share Price Performance

Over the last one year, GMR INFRA share price has moved up from Rs 19.9 to Rs 16.5, registering a loss of Rs 3.5 or around 17.3%.

Overall, the S&P BSE SENSEX is up 7.8% over the year.

(To know more, check out historical annual results for GMR INFRA and quarterly results for GMR INFRA)

Equitymaster requests your view! Post a comment on "GMR INFRA 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

GMR INFRA Announces Quarterly Results (3QFY19); Net Profit Down 173.6% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, GMR INFRA has posted a net profit of Rs 4 bn (down 173.6% YoY). Sales on the other hand came in at Rs 20 bn (down 5.5% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

GMR INFRA Announces Quarterly Results (2QFY19); Net Profit Down 0.0% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, GMR INFRA has posted a net profit of Rs 2 bn (down 0.0% YoY). Sales on the other hand came in at Rs 18 bn (down 3.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

More Views on News

Most Popular

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK GMR INFRA

  • Track your investment in GMR INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GMR INFRA - DELTA CORP. COMPARISON

COMPARE GMR INFRA WITH

MARKET STATS