GREENPLY IND 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GREENPLY IND 2017-18 Annual Report Analysis
Wed, 16 Jan

GREENPLY IND has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

GREENPLY IND Income Statement Analysis

  • Operating income during the year rose 2.7% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 5.8% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 13.5% in FY18 as against 14.7% in FY17.
  • Depreciation charges decreased by 1.7% and finance costs decreased by 40.0% YoY, respectively.
  • Other income declined by 42.9% YoY.
  • Net profit for the year declined by 11.8% YoY.
  • Net profit margins during the year declined from 7.5% in FY17 to 6.4% in FY18.

GREENPLY IND Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 16,680 17,132 2.7%
Other income Rs m 38 22 -42.9%
Total Revenues Rs m 16,717 17,154 2.6%
Gross profit Rs m 2,449 2,308 -5.8%
Depreciation Rs m 507 498 -1.7%
Interest Rs m 189 114 -40.0%
Profit before tax Rs m 1,791 1,717 -4.1%
Tax Rs m 559 535 -4.2%
Profit after tax Rs m 1,254 1,106 -11.8%
Gross profit margin % 14.7 13.5
Effective tax rate % 31.2 31.2
Net profit margin % 7.5 6.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



GREENPLY IND Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 6 billion as compared to Rs 5 billion in FY17, thereby witnessing an increase of 30.5%.
  • Long-term debt stood at Rs 5 billion as compared to Rs 3 billion during FY17, a growth of 82.4%.
  • Current assets rose 8% and stood at Rs 6 billion, while fixed assets rose 70% and stood at Rs 14 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 21 billion as against Rs 16 billion during FY17, thereby witnessing a growth of 34%.

GREENPLY IND Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 7,727 8,775 13.6
 
Current Liabilities Rs m 4,718 6,157 30.5
Long-term Debt Rs m 2,659 4,848 82.4
Total Liabilities Rs m 15,745 21,111 34.1
 
Current assets Rs m 5,976 6,482 8.5
Fixed Assets Rs m 7,946 13,509 70.0
Total Assets Rs m 15,745 21,111 34.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



GREENPLY IND Cash Flow Statement Analysis

  • GREENPLY IND's cash flow from operating activities (CFO) during FY18 stood at Rs 1 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -3 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs 2 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -502 million from the Rs 387 million net cash flows seen during FY17.

GREENPLY IND Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 2,120 1,134 -46.5%
Cash Flow from Investing Activities Rs m -3,628 -3,280 -
Cash Flow from Financing Activities Rs m 1,896 1,644 -13.3%
Net Cash Flow Rs m 387 -502 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for GREENPLY IND

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 9.0, an decline from the EPS of Rs 10.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 139.1, stands at 15.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 4.6 times, while the price to sales ratio stands at 2.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 10.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 136.0 139.7
TTM Earnings per share Rs 10.2 9.0
Diluted earnings per share Rs 10.4 9.2
Price to Cash Flow x 9.8 10.0
TTM P/E ratio x 16.0 15.7
Price / Book Value ratio x 3.8 4.6
Market Cap Rs m 17,052 16,783
Dividends per share (Unadj.) Rs 0.6 0.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for GREENPLY IND

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.1x during FY18, from 1.3x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 16.1x during FY18, from 10.5x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 12.6% during FY18, from 16.2% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 12.9% during FY18, from 19.3% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 5.8% during FY18, from 9.2% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.3 1.1
Debtors’ Days Days 65 61
Interest coverage x 10.5 16.1
Debt to equity ratio x 0.3 0.6
Return on assets % 9.2 5.8
Return on equity % 16.2 12.6
Return on capital employed % 19.3 12.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how GREENPLY IND has performed over the last 5 years, please visit here.

GREENPLY IND Share Price Performance

Over the last one year, GREENPLY IND share price has moved up from Rs 380.1 to Rs 139.1, registering a loss of Rs 241.0 or around 63.4%.

Overall, the S&P BSE SENSEX is up 4.4% over the year.

(To know more, check out historical annual results for GREENPLY IND and quarterly results for GREENPLY IND)

Equitymaster requests your view! Post a comment on "GREENPLY IND 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

GREENPLY INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Down 34.0% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, GREENPLY INDUSTRIES has posted a net profit of Rs 157 m (down 34.0% YoY). Sales on the other hand came in at Rs 3 bn (down 24.6% YoY). Read on for a complete analysis of GREENPLY INDUSTRIES's quarterly results.

GREENPLY IND Announces Quarterly Results (3QFY19); Net Profit Down 1.0% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, GREENPLY IND has posted a net profit of Rs 357 m (down 1.0% YoY). Sales on the other hand came in at Rs 5 bn (up 15.9% YoY). Read on for a complete analysis of GREENPLY IND's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK GREENPLY INDUSTRIES

  • Track your investment in GREENPLY INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GREENPLY INDUSTRIES

GREENPLY INDUSTRIES - IIFL FINANCE COMPARISON

COMPARE GREENPLY INDUSTRIES WITH

MARKET STATS