HAVELLS IND 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS IND 2017-18 Annual Report Analysis
Tue, 21 Aug

HAVELLS IND has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

HAVELLS IND Income Statement Analysis

  • Operating income during the year rose 32.3% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 27.5% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 12.8% in FY18 as against 13.3% in FY17.
  • Depreciation charges and finance costs increased by 16.6% YoY and 86.1% YoY, respectively.
  • Other income declined by 14.7% YoY.
  • Net profit for the year grew by 39.7% YoY.
  • Net profit margins during the year grew from 7.7% in FY17 to 8.1% in FY18.

HAVELLS IND Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 61,558 81,464 32.3%
Other income Rs m 1,382 1,179 -14.7%
Total Revenues Rs m 62,939 82,643 31.3%
Gross profit Rs m 8,182 10,434 27.5%
Depreciation Rs m 1,205 1,405 16.6%
Interest Rs m 133 248 86.1%
Profit before tax Rs m 8,225 9,960 21.1%
Tax Rs m 2,288 3,038 32.8%
Profit after tax Rs m 4,822 6,735 39.7%
Gross profit margin % 13.3 12.8
Effective tax rate % 27.8 30.5
Net profit margin % 7.7 8.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



HAVELLS IND Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 25 billion as compared to Rs 16 billion in FY17, thereby witnessing an increase of 60.6%.
  • Long-term debt stood at Rs 810 million as compared to Rs 0 million during FY17, a fall of 0.0%.
  • Current assets rose 14% and stood at Rs 37 billion, while fixed assets rose 5% and stood at Rs 13 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 66 billion as against Rs 52 billion during FY17, thereby witnessing a growth of 28%.

HAVELLS IND Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 32,768 37,292 13.8
 
Current Liabilities Rs m 15,752 25,300 60.6
Long-term Debt Rs m 0 810 0.0
Total Liabilities Rs m 51,693 66,075 27.8
 
Current assets Rs m 32,344 36,896 14.1
Fixed Assets Rs m 12,665 13,319 5.2
Total Assets Rs m 51,693 66,075 27.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



HAVELLS IND Cash Flow Statement Analysis

  • HAVELLS IND's cash flow from operating activities (CFO) during FY18 stood at Rs 11 billion, an improvement of 43.4% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -9 billion, an improvement of 337.1% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -4 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -3 billion from the Rs 4 billion net cash flows seen during FY17.

HAVELLS IND Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 7,671 10,999 43.4%
Cash Flow from Investing Activities Rs m -2,160 -9,441 -
Cash Flow from Financing Activities Rs m -975 -4,091 -
Net Cash Flow Rs m 4,499 -2,554 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for HAVELLS IND

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 10.8, an improvement from the EPS of Rs 7.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 699.0, stands at 54.5 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 8.6 times, while the price to sales ratio stands at 3.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 53.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 98.5 130.3
TTM Earnings per share Rs 7.7 10.8
Diluted earnings per share Rs 7.7 10.8
Price to Cash Flow x 71.9 53.6
TTM P/E ratio x 54.5 54.5
Price / Book Value ratio x 7.4 8.6
Market Cap Rs m 436,746 436,480
Dividends per share (Unadj.) Rs 3.5 4.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for HAVELLS IND

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.5x during FY18, from 2.1x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 41.1x during FY18, from 62.7x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 18.1% during FY18, from 14.7% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 26.3% during FY18, from 22.1% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 10.6% during FY18, from 9.6% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 2.1 1.5
Debtors’ Days Days 14 15
Interest coverage x 62.7 41.1
Debt to equity ratio x 0.0 0.0
Return on assets % 9.6 10.6
Return on equity % 14.7 18.1
Return on capital employed % 22.1 26.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how HAVELLS IND has performed over the last 5 years, please visit here.

HAVELLS IND Share Price Performance

Over the last one year, HAVELLS IND share price has moved up from Rs 474.2 to Rs 699.0, registering a gain of Rs 224.8 or around 47.4%.

Meanwhile, the S&P BSE CONSUMER DURABLES Index is trading at Rs 21,869.6 (down 0.2%). Over the last one year it has moved up from 17,651.9 to 21,869.6, a gain of 4,218 points (up 23.9%).

Overall, the S&P BSE SENSEX is up 22.5% over the year.

(To know more, check out historical annual results for HAVELLS IND and quarterly results for HAVELLS IND)

Equitymaster requests your view! Post a comment on "HAVELLS IND 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

HAVELLS IND Announces Quarterly Results (2QFY20); Net Profit Up 1.5% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, HAVELLS IND has posted a net profit of Rs 2 bn (up 1.5% YoY). Sales on the other hand came in at Rs 22 bn (up 1.8% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of HAVELLS IND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HAVELLS IND. Also includes updates on the valuation of HAVELLS IND.

HAVELLS IND Announces Quarterly Results (1QFY20); Net Profit Down 17.3% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, HAVELLS IND has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 27 bn (up 4.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TRACK HAVELLS IND

  • Track your investment in HAVELLS IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HAVELLS IND 5-YR ANALYSIS

COMPARE HAVELLS IND WITH

MARKET STATS