HIND. UNILEVER 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIND. UNILEVER 2017-18 Annual Report Analysis
Thu, 9 Aug

HIND. UNILEVER has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

HIND. UNILEVER Income Statement Analysis

  • Operating income during the year rose 7.2% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 18.3% YoY during the fiscal. Operating profit margins witnessed a fall and down at 21.1% in FY18 as against 19.1% in FY17.
  • Depreciation charges and finance costs increased by 20.4% YoY and 25.7% YoY, respectively.
  • Other income grew by 4.1% YoY.
  • Net profit for the year grew by 16.1% YoY.
  • Net profit margins during the year grew from 13.4% in FY17 to 14.5% in FY18.

HIND. UNILEVER Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 331,620 355,450 7.2%
Other income Rs m 3,690 3,840 4.1%
Total Revenues Rs m 335,310 359,290 7.2%
Gross profit Rs m 63,400 74,990 18.3%
Depreciation Rs m 4,320 5,200 20.4%
Interest Rs m 350 260 -25.7%
Profit before tax Rs m 62,420 73,370 17.5%
Tax Rs m 19,770 20,790 5.2%
Profit after tax Rs m 45,020 52,250 16.1%
Gross profit margin % 19.1 21.1
Effective tax rate % 31.7 28.3
Net profit margin % 13.4 14.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



HIND. UNILEVER Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 89 billion as compared to Rs 77 billion in FY17, thereby witnessing an increase of 15.2%.
  • Current assets rose 15% and stood at Rs 117 billion, while fixed assets rose 7% and stood at Rs 50 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 179 billion as against Rs 157 billion during FY17, thereby witnessing a growth of 14%.

HIND. UNILEVER Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 67,440 72,810 8.0
 
Current Liabilities Rs m 77,140 88,870 15.2
Long-term Debt Rs m 2,770 0 -100.0
Total Liabilities Rs m 157,060 178,620 13.7
 
Current assets Rs m 101,720 116,600 14.6
Fixed Assets Rs m 46,480 49,890 7.3
Total Assets Rs m 157,060 178,620 13.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



HIND. UNILEVER Cash Flow Statement Analysis

  • HIND. UNILEVER's cash flow from operating activities (CFO) during FY18 stood at Rs 61 billion, an improvement of 17.0% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -11 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -50 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 210 million from the Rs -2 billion net cash flows seen during FY17.

HIND. UNILEVER Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 51,850 60,640 17.0%
Cash Flow from Investing Activities Rs m -11,730 -10,680 -
Cash Flow from Financing Activities Rs m -42,140 -49,750 -
Net Cash Flow Rs m -2,020 210 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for HIND. UNILEVER

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 24.1, an improvement from the EPS of Rs 20.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,751.1, stands at 69.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 34.4 times, while the price to sales ratio stands at 7.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 66.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 153.2 164.2
TTM Earnings per share Rs 20.8 24.1
Diluted earnings per share Rs 20.8 24.1
Price to Cash Flow x 76.8 66.0
TTM P/E ratio x 69.1 69.1
Price / Book Value ratio x 27.9 34.4
Market Cap Rs m 3,789,885 3,789,752
Dividends per share (Unadj.) Rs 17.0 20.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for HIND. UNILEVER

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.3x during FY18, from 1.3x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 283.2x during FY18, from 179.3x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 71.8% during FY18, from 66.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 100.7% during FY18, from 92.8% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 29.4% during FY18, from 28.9% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.3 1.3
Debtors’ Days Days 12 13
Interest coverage x 179.3 283.2
Debt to equity ratio x 0.0 0.0
Return on assets % 28.9 29.4
Return on equity % 66.8 71.8
Return on capital employed % 92.8 100.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how HIND. UNILEVER has performed over the last 5 years, please visit here.

HIND. UNILEVER Share Price Performance

Over the last one year, HIND. UNILEVER share price has moved up from Rs 1,183.7 to Rs 1,751.1, registering a gain of Rs 567.4 or around 47.9%.

Meanwhile, the S&P BSE FMCG Index is trading at Rs 12,176.0 (up 0.4%). Over the last one year it has moved up from 9,862.7 to 12,176.0, a gain of 2,313 points (up 23.5%).

Overall, the S&P BSE SENSEX is up 18.8% over the year.

(To know more, check out historical annual results for HIND. UNILEVER and quarterly results for HIND. UNILEVER)

Equitymaster requests your view! Post a comment on "HIND. UNILEVER 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

HUL Announces Quarterly Results (2QFY20); Net Profit Up 21.2% (Quarterly Result Update)

Oct 15, 2019 | Updated on Oct 15, 2019

For the quarter ended September 2019, HUL has posted a net profit of Rs 18 bn (up 21.2% YoY). Sales on the other hand came in at Rs 99 bn (up 6.7% YoY). Read on for a complete analysis of HUL's quarterly results.

HUL Announces Quarterly Results (1QFY20); Net Profit Up 14.8% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, HUL has posted a net profit of Rs 18 bn (up 14.8% YoY). Sales on the other hand came in at Rs 101 bn (up 6.6% YoY). Read on for a complete analysis of HUL's quarterly results.

HUL 2018-19 Annual Report Analysis (Annual Result Update)

Jun 7, 2019 | Updated on Jun 7, 2019

Here's an analysis of the annual report of HUL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

I Made a Killing in the Markets this Week... Here's How(Profit Hunter)

Jan 10, 2020

How we made a killing in the markets amidst geopolitical tension and war mongering.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TRACK HUL

HUL - P&G COMPARISON

COMPARE HUL WITH

MARKET STATS