Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  


HIMADRI SPECIALITY CHEMICAL 2022-23 Annual Report Analysis
Wed, 31 May

HIMADRI SPECIALITY CHEMICAL has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

HIMADRI SPECIALITY CHEMICAL Income Statement Analysis

  • Operating income during the year rose 49.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 180.9% YoY during the fiscal. Operating profit margins witnessed a fall and down at 8.8% in FY23 as against 4.7% in FY22.
  • Depreciation charges increased by 2.6% and finance costs increased by 85.5% YoY, respectively.
  • Other income grew by 287.4% YoY.
  • Net profit for the year grew by 452.7% YoY.
  • Net profit margins during the year grew from 1.4% in FY22 to 5.2% in FY23.

HIMADRI SPECIALITY CHEMICAL Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 27,913 41,718 49.5%
Other income Rs m 72 280 287.4%
Total Revenues Rs m 27,985 41,998 50.1%
Gross profit Rs m 1,314 3,692 180.9%
Depreciation Rs m 495 508 2.6%
Interest Rs m 356 661 85.5%
Profit before tax Rs m 535 2,803 424.2%
Tax Rs m 144 644 346.8%
Profit after tax Rs m 391 2,159 452.7%
Gross profit margin % 4.7 8.8
Effective tax rate % 27.0 23.0
Net profit margin % 1.4 5.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

HIMADRI SPECIALITY CHEMICAL Balance Sheet Analysis

  • The company's current liabilities during FY23 down at Rs 13 billion as compared to Rs 14 billion in FY22, thereby witnessing an decrease of -8.3%.
  • Long-term debt down at Rs 483 million as compared to Rs 932 million during FY22, a fall of 48.2%.
  • Current assets rose 16% and stood at Rs 19 billion, while fixed assets rose 0% and stood at Rs 21 billion in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 40 billion as against Rs 37 billion during FY22, thereby witnessing a growth of 7%.

HIMADRI SPECIALITY CHEMICAL Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 18,638 21,741 16.6
 
Current Liabilities Rs m 14,124 12,950 -8.3
Long-term Debt Rs m 932 483 -48.2
Total Liabilities Rs m 37,138 39,855 7.3
 
Current assets Rs m 16,681 19,325 15.8
Fixed Assets Rs m 20,457 20,530 0.4
Total Assets Rs m 37,138 39,855 7.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



HIMADRI SPECIALITY CHEMICAL Cash Flow Statement Analysis

  • HIMADRI SPECIALITY CHEMICAL's cash flow from operating activities (CFO) during FY23 stood at Rs 540 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -4 billion, an improvement of 1,305.3% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs 4 billion, an improvement of 307% on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 344 million from the Rs 1 billion net cash flows seen during FY22.

HIMADRI SPECIALITY CHEMICAL Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 3,309 540 -83.7%
Cash Flow from Investing Activities Rs m -282 -3,967 -
Cash Flow from Financing Activities Rs m -1,820 3,771 -
Net Cash Flow Rs m 1,207 344 -71.5%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for HIMADRI SPECIALITY CHEMICAL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 5.0, an improvement from the EPS of Rs 0.9 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 127.6, stands at 25.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.5 times, while the price to sales ratio stands at 1.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 13.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 66.6 96.4
TTM Earnings per share Rs 0.9 5.0
Diluted earnings per share Rs 0.9 5.0
Price to Cash Flow x 36.3 13.3
TTM P/E ratio x 82.4 25.6
Price / Book Value ratio x 1.3 1.6
Market Cap Rs m 24,667 35,536
Dividends per share (Unadj.) Rs 0.2 0.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for HIMADRI SPECIALITY CHEMICAL

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.5x during FY23, from 1.2x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 5.2x during FY23, from 2.5x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 9.9% during FY23, from 2.1% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 15.6% during FY23, from 4.6% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 7.1% during FY23, from 2.0% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 1.2 1.5
Debtors’ Days Days 660 442
Interest coverage x 2.5 5.2
Debt to equity ratio x 0.0 0.0
Return on assets % 2.0 7.1
Return on equity % 2.1 9.9
Return on capital employed % 4.6 15.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how HIMADRI SPECIALITY CHEMICAL has performed over the last 5 years, please visit here.

HIMADRI SPECIALITY CHEMICAL Share Price Performance

Over the last one year, HIMADRI SPECIALITY CHEMICAL share price has moved up from Rs 67.1 to Rs 127.6, registering a gain of Rs 60.5 or around 90.1%.

Overall, the S&P BSE SENSEX is up 15.6% over the year.

(To know more, check out historical annual results for HIMADRI SPECIALITY CHEMICAL and quarterly results for HIMADRI SPECIALITY CHEMICAL)

Annual Report FAQs

What is the current share price of HIMADRI SPECIALITY CHEMICAL?

HIMADRI SPECIALITY CHEMICAL currently trades at Rs 377.8 per share. You can check out the latest share price performance of HIMADRI SPECIALITY CHEMICAL here...

What was the revenue of HIMADRI SPECIALITY CHEMICAL in FY23? How does it compare to earlier years?

The revenues of HIMADRI SPECIALITY CHEMICAL stood at Rs 41,998 m in FY23, which was up 50.1% compared to Rs 27,985 m reported in FY22.

HIMADRI SPECIALITY CHEMICAL's revenue has grown from Rs 24,302 m in FY19 to Rs 41,998 m in FY23.

Over the past 5 years, the revenue of HIMADRI SPECIALITY CHEMICAL has grown at a CAGR of 14.7%.

What was the net profit of HIMADRI SPECIALITY CHEMICAL in FY23? How does it compare to earlier years?

The net profit of HIMADRI SPECIALITY CHEMICAL stood at Rs 2,159 m in FY23, which was up 452.7% compared to Rs 391 m reported in FY22.

This compares to a net profit of Rs 473 m in FY21 and a net profit of Rs 2,054 m in FY20.

Over the past 5 years, HIMADRI SPECIALITY CHEMICAL net profit has grown at a CAGR of -9.7%.

What does the cash flow statement of HIMADRI SPECIALITY CHEMICAL reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of HIMADRI SPECIALITY CHEMICAL reveals:

  • Cash flow from operations decreased in FY23 and stood at Rs 540 m as compared to Rs 3,309 m in FY22.
  • Cash flow from investments decreased in FY23 and stood at Rs -3,967 m as compared to Rs -282 m in FY22.
  • Cash flow from financial activity increased in FY23 and stood at Rs 3,771 m as compared to Rs -1,820 m in FY22.

Here's the cash flow statement of HIMADRI SPECIALITY CHEMICAL for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations4,7582,826-4043,309540
From Investments-2,242-2,138-1,136-282-3,967
From Financial Activity-2,574-4081,647-1,8203,771
Net Cashflow-582801071,207344

What does the Key Ratio analysis of HIMADRI SPECIALITY CHEMICAL reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of HIMADRI SPECIALITY CHEMICAL reveals:

  • Operating profit margins witnessed a fall and down at 8.8% in FY23 as against 4.7% in FY22.
  • Net profit margins grew from 1.4% in FY22 to 5.2% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.0 as compared to 0.0 in FY22.

Here's the ratio/financial analysis of HIMADRI SPECIALITY CHEMICAL for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)23.115.57.84.78.8
Net Profit Margin (%)13.411.42.81.45.2
Debt to Equity Ratio (x)0.10.00.00.00.0

Equitymaster requests your view! Post a comment on "HIMADRI SPECIALITY CHEMICAL 2022-23 Annual Report Analysis". Click here!