Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  


KINGFA SCIENCE & TECHNOLOGY 2022-23 Annual Report Analysis
Tue, 12 Sep

KINGFA SCIENCE & TECHNOLOGY has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

KINGFA SCIENCE & TECHNOLOGY Income Statement Analysis

  • Operating income during the year rose 34.0% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 118.1% YoY during the fiscal. Operating profit margins witnessed a fall and down at 9.1% in FY23 as against 5.6% in FY22.
  • Depreciation charges increased by 9.1% and finance costs increased by 23.5% YoY, respectively.
  • Other income grew by 150.8% YoY.
  • Net profit for the year grew by 165.8% YoY.
  • Net profit margins during the year grew from 2.9% in FY22 to 5.8% in FY23.

KINGFA SCIENCE & TECHNOLOGY Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 10,479 14,037 34.0%
Other income Rs m 9 23 150.8%
Total Revenues Rs m 10,488 14,060 34.1%
Gross profit Rs m 587 1,280 118.1%
Depreciation Rs m 130 141 9.1%
Interest Rs m 53 65 23.5%
Profit before tax Rs m 413 1,096 165.1%
Tax Rs m 107 282 163.1%
Profit after tax Rs m 306 814 165.8%
Gross profit margin % 5.6 9.1
Effective tax rate % 25.9 25.7
Net profit margin % 2.9 5.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Revealed: A Potential Huge Investing Opportunity for Investors

KINGFA SCIENCE & TECHNOLOGY Balance Sheet Analysis

  • The company's current liabilities during FY23 stood at Rs 5 billion as compared to Rs 5 billion in FY22, thereby witnessing an increase of 14.5%.
  • Current assets rose 21% and stood at Rs 7 billion, while fixed assets rose 2% and stood at Rs 3 billion in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 10 billion as against Rs 9 billion during FY22, thereby witnessing a growth of 15%.

KINGFA SCIENCE & TECHNOLOGY Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 3,846 4,660 21.2
 
Current Liabilities Rs m 4,709 5,394 14.5
Long-term Debt Rs m 169 0 -100.0
Total Liabilities Rs m 8,800 10,103 14.8
 
Current assets Rs m 6,123 7,380 20.5
Fixed Assets Rs m 2,677 2,723 1.7
Total Assets Rs m 8,800 10,103 14.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



KINGFA SCIENCE & TECHNOLOGY Cash Flow Statement Analysis

  • KINGFA SCIENCE & TECHNOLOGY's cash flow from operating activities (CFO) during FY23 stood at Rs 272 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -242 million, an improvement of 28.9% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -93 million, an improvement of 35% on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs -62 million from the Rs 48 million net cash flows seen during FY22.

KINGFA SCIENCE & TECHNOLOGY Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 378 272 -28.0%
Cash Flow from Investing Activities Rs m -187 -242 -
Cash Flow from Financing Activities Rs m -143 -93 -
Net Cash Flow Rs m 48 -62 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for KINGFA SCIENCE & TECHNOLOGY

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 67.2, an improvement from the EPS of Rs 25.3 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 2,369.0, stands at 25.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 6.2 times, while the price to sales ratio stands at 2.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 14.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 865.3 1,159.1
TTM Earnings per share Rs 25.3 67.2
Diluted earnings per share Rs 25.3 67.2
Price to Cash Flow x 35.2 14.5
TTM P/E ratio x 50.1 25.2
Price / Book Value ratio x 3.4 3.0
Market Cap Rs m 13,067 13,820
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for KINGFA SCIENCE & TECHNOLOGY

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.4x during FY23, from 1.3x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 17.8x during FY23, from 8.8x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 17.5% during FY23, from 8.0% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 24.9% during FY23, from 11.6% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 8.7% during FY23, from 4.1% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 1.3 1.4
Debtors’ Days Days 985 931
Interest coverage x 8.8 17.8
Debt to equity ratio x 0.0 0.0
Return on assets % 4.1 8.7
Return on equity % 8.0 17.5
Return on capital employed % 11.6 24.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how KINGFA SCIENCE & TECHNOLOGY has performed over the last 5 years, please visit here.

KINGFA SCIENCE & TECHNOLOGY Share Price Performance

Over the last one year, KINGFA SCIENCE & TECHNOLOGY share price has moved up from Rs 1,261.5 to Rs 2,369.0, registering a gain of Rs 1,107.6 or around 87.8%.

Overall, the S&P BSE SENSEX is up 12.5% over the year.

(To know more, check out historical annual results for KINGFA SCIENCE & TECHNOLOGY and quarterly results for KINGFA SCIENCE & TECHNOLOGY)

Annual Report FAQs

What is the current share price of KINGFA SCIENCE & TECHNOLOGY?

KINGFA SCIENCE & TECHNOLOGY currently trades at Rs 2,112.4 per share. You can check out the latest share price performance of KINGFA SCIENCE & TECHNOLOGY here...

What was the revenue of KINGFA SCIENCE & TECHNOLOGY in FY23? How does it compare to earlier years?

The revenues of KINGFA SCIENCE & TECHNOLOGY stood at Rs 14,060 m in FY23, which was up 34.1% compared to Rs 10,488 m reported in FY22.

KINGFA SCIENCE & TECHNOLOGY's revenue has grown from Rs 7,059 m in FY19 to Rs 14,060 m in FY23.

Over the past 5 years, the revenue of KINGFA SCIENCE & TECHNOLOGY has grown at a CAGR of 18.8%.

What was the net profit of KINGFA SCIENCE & TECHNOLOGY in FY23? How does it compare to earlier years?

The net profit of KINGFA SCIENCE & TECHNOLOGY stood at Rs 814 m in FY23, which was up 165.8% compared to Rs 306 m reported in FY22.

This compares to a net profit of Rs 53 m in FY21 and a net profit of Rs 246 m in FY20.

Over the past 5 years, KINGFA SCIENCE & TECHNOLOGY net profit has grown at a CAGR of 43.8%.

What does the cash flow statement of KINGFA SCIENCE & TECHNOLOGY reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of KINGFA SCIENCE & TECHNOLOGY reveals:

  • Cash flow from operations decreased in FY23 and stood at Rs 272 m as compared to Rs 378 m in FY22.
  • Cash flow from investments decreased in FY23 and stood at Rs -242 m as compared to Rs -187 m in FY22.
  • Cash flow from financial activity increased in FY23 and stood at Rs -93 m as compared to Rs -143 m in FY22.

Here's the cash flow statement of KINGFA SCIENCE & TECHNOLOGY for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations956303-19378272
From Investments-768-629-139-187-242
From Financial Activity-70218173-143-93
Net Cashflow118-1081448-62

What does the Key Ratio analysis of KINGFA SCIENCE & TECHNOLOGY reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of KINGFA SCIENCE & TECHNOLOGY reveals:

  • Operating profit margins witnessed a fall and down at 9.1% in FY23 as against 5.6% in FY22.
  • Net profit margins grew from 2.9% in FY22 to 5.8% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.0 as compared to 0.0 in FY22.

Here's the ratio/financial analysis of KINGFA SCIENCE & TECHNOLOGY for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)5.05.82.55.69.1
Net Profit Margin (%)2.73.30.82.95.8
Debt to Equity Ratio (x)0.10.10.10.00.0

Equitymaster requests your view! Post a comment on "KINGFA SCIENCE & TECHNOLOGY 2022-23 Annual Report Analysis". Click here!