Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIA CEMENTS 2022-23 Annual Report Analysis
Wed, 30 Aug

INDIA CEMENTS has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

INDIA CEMENTS Income Statement Analysis

  • Operating income during the year rose 15.4% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 91.1% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 0.8% in FY23 as against 10.0% in FY22.
  • Depreciation charges decreased by 2.8% and finance costs increased by 22.3% YoY, respectively.
  • Other income grew by 64.5% YoY.
  • Net profit for the year declined by NA YoY.
  • Net profit margins during the year declined from 1.4% in FY22 to 3.0% in FY23.

INDIA CEMENTS Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 48,584 56,081 15.4%
Other income Rs m 244 401 64.5%
Total Revenues Rs m 48,827 56,482 15.7%
Gross profit Rs m 4,843 431 -91.1%
Depreciation Rs m 2,255 2,193 -2.8%
Interest Rs m 1,977 2,417 22.3%
Profit before tax Rs m 855 -3,778 NA
Tax Rs m 195 -2,080 NA
Profit after tax Rs m 660 -1,698 NA
Gross profit margin % 10.0 0.8
Effective tax rate % 22.8 55.0
Net profit margin % 1.4 -3.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Download Now: 7 Unstoppable Growth Engines of India's $10 Trillion Bull Run...

INDIA CEMENTS Balance Sheet Analysis

  • The company's current liabilities during FY23 stood at Rs 28 billion as compared to Rs 27 billion in FY22, thereby witnessing an increase of 3.5%.
  • Long-term debt down at Rs 18 billion as compared to Rs 19 billion during FY22, a fall of 7.1%.
  • Current assets rose 34% and stood at Rs 34 billion, while fixed assets fell 15% and stood at Rs 80 billion in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 115 billion as against Rs 120 billion during FY22, thereby witnessing a fall of 5%.

INDIA CEMENTS Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 59,470 57,763 -2.9
 
Current Liabilities Rs m 27,307 28,265 3.5
Long-term Debt Rs m 19,386 18,012 -7.1
Total Liabilities Rs m 120,430 114,672 -4.8
 
Current assets Rs m 24,990 33,597 34.4
Fixed Assets Rs m 95,014 80,404 -15.4
Total Assets Rs m 120,430 114,672 -4.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



INDIA CEMENTS Cash Flow Statement Analysis

  • INDIA CEMENTS's cash flow from operating activities (CFO) during FY23 stood at Rs -195 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs 4 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -4 billion on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 186 million from the Rs 62 million net cash flows seen during FY22.

INDIA CEMENTS Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 4,390 -195 -
Cash Flow from Investing Activities Rs m -2,501 4,348 -
Cash Flow from Financing Activities Rs m -1,827 -3,968 -
Net Cash Flow Rs m 62 186 201.6%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for INDIA CEMENTS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -5.5, an decline from the EPS of Rs 2.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 241.4, stands at -22.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.3 times, while the price to sales ratio stands at 1.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 139.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 156.8 181.0
TTM Earnings per share Rs 2.1 -5.5
Diluted earnings per share Rs 2.1 -5.5
Price to Cash Flow x 22.3 139.1
TTM P/E ratio x 98.4 -22.9
Price / Book Value ratio x 1.1 1.2
Market Cap Rs m 64,280 68,797
Dividends per share (Unadj.) Rs 1.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for INDIA CEMENTS

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.2x during FY23, from 0.9x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at -0.6x during FY23, from 1.4x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at -2.9% during FY23, from 1.1% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at -1.8% during FY23, from 3.6% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 0.6% during FY23, from 2.2% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 0.9 1.2
Debtors’ Days Days 700 537
Interest coverage x 1.4 -0.6
Debt to equity ratio x 0.3 0.3
Return on assets % 2.2 0.6
Return on equity % 1.1 -2.9
Return on capital employed % 3.6 -1.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how INDIA CEMENTS has performed over the last 5 years, please visit here.

INDIA CEMENTS Share Price Performance

Over the last one year, INDIA CEMENTS share price has moved up from Rs 228.5 to Rs 241.4, registering a gain of Rs 12.9 or around 5.6%.

Overall, the S&P BSE SENSEX is up 12.8% over the year.

(To know more, check out historical annual results for INDIA CEMENTS and quarterly results for INDIA CEMENTS)

Annual Report FAQs

What is the current share price of INDIA CEMENTS?

INDIA CEMENTS currently trades at Rs 227.6 per share. You can check out the latest share price performance of INDIA CEMENTS here...

What was the revenue of INDIA CEMENTS in FY23? How does it compare to earlier years?

The revenues of INDIA CEMENTS stood at Rs 56,482 m in FY23, which was up 15.7% compared to Rs 48,827 m reported in FY22.

INDIA CEMENTS' revenue has fallen from Rs 58,096 m in FY19 to Rs 56,482 m in FY23.

Over the past 5 years, the revenue of INDIA CEMENTS has grown at a CAGR of -0.7%.

What was the net profit of INDIA CEMENTS in FY23? How does it compare to earlier years?

The net loss of INDIA CEMENTS stood at Rs -1,698 m in FY23, which was NA compared to Rs 660 m reported in FY22.

This compares to a net profit of Rs 2,084 m in FY21 and a net profit of Rs 535 m in FY20.

Over the past 5 years, INDIA CEMENTS net profit has grown at a CAGR of NaN%.

What does the cash flow statement of INDIA CEMENTS reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of INDIA CEMENTS reveals:

  • Cash flow from operations decreased in FY23 and stood at Rs -195 m as compared to Rs 4,390 m in FY22.
  • Cash flow from investments increased in FY23 and stood at Rs 4,348 m as compared to Rs -2,501 m in FY22.
  • Cash flow from financial activity decreased in FY23 and stood at Rs -3,968 m as compared to Rs -1,827 m in FY22.

Here's the cash flow statement of INDIA CEMENTS for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations3,7703,86710,4634,390-195
From Investments-2,023-2,819-1,894-2,5014,348
From Financial Activity-1,796-1,103-8,599-1,827-3,968
Net Cashflow-48-56-3062186

What does the Key Ratio analysis of INDIA CEMENTS reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of INDIA CEMENTS reveals:

  • Operating profit margins witnessed a fall and stood at 0.8% in FY23 as against 10.0% in FY22.
  • Net profit margins declined from 1.4% in FY22 to 3.0% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.3 as compared to 0.3 in FY22.

Here's the ratio/financial analysis of INDIA CEMENTS for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)10.811.217.510.00.8
Net Profit Margin (%)0.41.04.61.4-3.0
Debt to Equity Ratio (x)0.50.40.40.30.3

 

Equitymaster requests your view! Post a comment on "INDIA CEMENTS 2022-23 Annual Report Analysis". Click here!