ICRA 2019-20 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ICRA 2019-20 Annual Report Analysis
Tue, 1 Dec

ICRA has announced its results for the year ended March 2020. Let us have a look at the detailed performance review of the company during FY19-20.

ICRA Income Statement Analysis

  • Operating income during the year fell 2.1% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 15.1% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 29.8% in FY20 as against 34.4% in FY19.
  • Depreciation charges increased by 83.1% and finance costs increased by 2814.3% YoY, respectively.
  • Other income grew by 7.1% YoY.
  • Net profit for the year declined by 8.2% YoY.
  • Net profit margins during the year declined from 28.4% in FY19 to 26.3% in FY20.

ICRA Income Statement 2019-20

No. of Mths Year Ending 12 Mar-19* 12 Mar-20* % Change
Net Sales Rs m 3,281 3,211 -2.1%
Other income Rs m 448 480 7.1%
Total Revenues Rs m 3,729 3,691 -1.0%
Gross profit Rs m 1,129 958 -15.1%
Depreciation Rs m 56 103 83.1%
Interest Rs m 1 20 2,814.3%
Profit before tax Rs m 1,520 1,315 -13.5%
Tax Rs m 461 342 -25.7%
Profit after tax Rs m 1,060 972 -8.2%
Gross profit margin % 34.4 29.8
Effective tax rate % 30.3 26.0
Net profit margin % 28.4 26.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



EXPIRES at 11:59pm: Full Transcript of Our Urgent Broadcast on India's Revival

ICRA Balance Sheet Analysis

  • The company's current liabilities during FY20 down at Rs 1 billion as compared to Rs 1 billion in FY19, thereby witnessing an decrease of -3.0%.
  • Current assets rose 28% and stood at Rs 7 billion, while fixed assets rose 60% and stood at Rs 565 million in FY20.
  • Overall, the total assets and liabilities for FY20 stood at Rs 8 billion as against Rs 8 billion during FY19, thereby witnessing a growth of 10%.

ICRA Balance Sheet as on March 2020

No. of Mths Year Ending 12 Mar-19* 12 Mar-20* % Change
Networth Rs m 6,379 7,016 10.0
 
Current Liabilities Rs m 1,186 1,150 -3.0
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 7,687 8,455 10.0
 
Current assets Rs m 5,637 7,202 27.8
Fixed Assets Rs m 352 565 60.4
Total Assets Rs m 7,687 8,455 10.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



ICRA Cash Flow Statement Analysis

  • ICRA's cash flow from operating activities (CFO) during FY20 stood at Rs 213 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY20 stood at Rs 112 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY20 stood at Rs -407 million, an improvement of 66% on a YoY basis.
  • Overall, net cash flows for the company during FY20 stood at Rs -82 million from the Rs 46 million net cash flows seen during FY19.

ICRA Cash Flow Statement 2019-20

Particulars No. of months 12 12 % Change
Year Ending Mar-19 Mar-20
Cash Flow from Operating Activities Rs m 809 213 -73.6%
Cash Flow from Investing Activities Rs m 447 112 -75.1%
Cash Flow from Financing Activities Rs m -1,209 -407 -
Net Cash Flow Rs m 46 -82 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for ICRA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 100.8, an decline from the EPS of Rs 109.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 2,670.0, stands at 30.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.6 times, while the price to sales ratio stands at 8.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 24.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-19* 12 Mar-20*
Sales per share (Unadj.) Rs 340.0 332.7
TTM Earnings per share Rs 109.8 100.8
Diluted earnings per share Rs 109.8 100.8
Price to Cash Flow x 23.1 24.0
TTM P/E ratio x 30.9 30.9
Price / Book Value ratio x 5.1 3.6
Market Cap Rs m 25,766 25,766
Dividends per share (Unadj.) Rs 30.0 27.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for ICRA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 6.3x during FY20, from 4.8x during FY19. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 65.5x during FY20, from 2,173.0x during FY19. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 13.9% during FY20, from 16.6% during FY20. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 19.0% during FY20, from 23.8% during FY19. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 11.7% during FY20, from 13.8% during FY19. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-19* 12 Mar-20*
Current ratio x 4.8 6.3
Debtors’ Days Days 38 65
Interest coverage x 2,173.0 65.5
Debt to equity ratio x 0.0 0.0
Return on assets % 13.8 11.7
Return on equity % 16.6 13.9
Return on capital employed % 23.8 19.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how ICRA has performed over the last 5 years, please visit here.

ICRA Share Price Performance

Over the last one year, ICRA share price has moved down from Rs 2,804.8 to Rs 2,670.0, registering a loss of Rs 134.8 or around 4.8%.

Overall, the S&P BSE SENSEX is up 9.1% over the year.

(To know more, check out historical annual results for ICRA and quarterly results for ICRA)

Equitymaster requests your view! Post a comment on "ICRA 2019-20 Annual Report Analysis". Click here!

  

Related Views on News

ICRA LTD Announces Quarterly Results (3QFY20); Net Profit Down 14.9% (Quarterly Result Update)

Feb 11, 2020 | Updated on Feb 11, 2020

For the quarter ended December 2019, ICRA LTD has posted a net profit of Rs 225 m (down 14.9% YoY). Sales on the other hand came in at Rs 794 m (down 6.3% YoY). Read on for a complete analysis of ICRA LTD's quarterly results.

ICRA LTD Announces Quarterly Results (2QFY20); Net Profit Down 27.5% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, ICRA LTD has posted a net profit of Rs 193 m (down 27.5% YoY). Sales on the other hand came in at Rs 776 m (down 4.2% YoY). Read on for a complete analysis of ICRA LTD's quarterly results.

ICRA LTD 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of ICRA LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ICRA LTD. Also includes updates on the valuation of ICRA LTD.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Unique Sector for Short-Term Profits(Fast Profits Daily)

Apr 12, 2021

This ignored sector could deliver big short-term profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK ICRA

COMPARE ICRA WITH

MARKET STATS