ICRA LTD 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ICRA LTD 2018-19 Annual Report Analysis
Fri, 18 Oct

ICRA LTD has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

ICRA LTD Income Statement Analysis

  • Operating income during the year rose 6.2% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 1.5% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 34.6% in FY19 as against 37.3% in FY18.
  • Depreciation charges decreased by 25.4% and finance costs increased by 410.0% YoY, respectively.
  • Other income declined by 9.2% YoY.
  • Net profit for the year grew by 3.4% YoY.
  • Net profit margins during the year declined from 28.2% in FY18 to 28.0% in FY19.

ICRA LTD Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 3,089 3,281 6.2%
Other income Rs m 494 448 -9.2%
Total Revenues Rs m 3,582 3,729 4.1%
Gross profit Rs m 1,151 1,134 -1.5%
Depreciation Rs m 75 56 -25.4%
Interest Rs m 1 5 410.0%
Profit before tax Rs m 1,568 1,520 -3.0%
Tax Rs m 556 475 -14.7%
Profit after tax Rs m 1,012 1,046 3.4%
Gross profit margin % 37.3 34.6
Effective tax rate % 35.5 31.2
Net profit margin % 28.2 28.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Just Released: The No. 1 Stock to Buy in 2020

ICRA LTD Balance Sheet Analysis

  • The company's current liabilities during FY19 stood at Rs 1 billion as compared to Rs 1 billion in FY18, thereby witnessing an increase of 12.7%.
  • Current assets rose 40% and stood at Rs 6 billion, while fixed assets fell 4% and stood at Rs 352 million in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 8 billion as against Rs 8 billion during FY18, thereby witnessing a fall of 0%.

ICRA LTD Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 6,550 6,379 -2.6
 
Current Liabilities Rs m 1,068 1,203 12.7
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 7,707 7,675 -0.4
 
Current assets Rs m 4,017 5,637 40.3
Fixed Assets Rs m 367 352 -4.0
Total Assets Rs m 7,707 7,675 -0.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



ICRA LTD Cash Flow Statement Analysis

  • ICRA LTD's cash flow from operating activities (CFO) during FY19 stood at Rs 809 million, an improvement of 30.6% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs 447 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -1 billion on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 46 million from the Rs 123 million net cash flows seen during FY18.

ICRA LTD Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 619 809 30.6%
Cash Flow from Investing Activities Rs m -538 447 -
Cash Flow from Financing Activities Rs m 41 -1,209 -
Net Cash Flow Rs m 123 46 -62.3%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for ICRA LTD

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 108.4, an improvement from the EPS of Rs 102.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 2,581.0, stands at 25.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 5.1 times, while the price to sales ratio stands at 10.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 22.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 312.0 340.0
TTM Earnings per share Rs 102.2 108.4
Diluted earnings per share Rs 104.8 108.4
Price to Cash Flow x 23.5 22.6
TTM P/E ratio x 25.7 25.0
Price / Book Value ratio x 6.0 5.1
Market Cap Rs m 25,552 24,907
Dividends per share (Unadj.) Rs 30.0 30.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for ICRA LTD

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 4.7x during FY19, from 3.8x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 299.1x during FY19, from 1,569.0x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 16.4% during FY19, from 15.4% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 23.9% during FY19, from 24.0% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 13.7% during FY19, from 13.1% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 3.8 4.7
Debtors’ Days Days 48 38
Interest coverage x 1,569.0 299.1
Debt to equity ratio x 0.0 0.0
Return on assets % 13.1 13.7
Return on equity % 15.4 16.4
Return on capital employed % 24.0 23.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how ICRA LTD has performed over the last 5 years, please visit here.

ICRA LTD Share Price Performance

Over the last one year, ICRA LTD share price has moved down from Rs 3,371.0 to Rs 2,581.0, registering a loss of Rs 790.0 or around 23.4%.

Overall, the S&P BSE SENSEX is up 12.8% over the year.

(To know more, check out historical annual results for ICRA LTD and quarterly results for ICRA LTD)

Equitymaster requests your view! Post a comment on "ICRA LTD 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

ICRA LTD Announces Quarterly Results (2QFY20); Net Profit Down 27.5% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, ICRA LTD has posted a net profit of Rs 193 m (down 27.5% YoY). Sales on the other hand came in at Rs 776 m (down 4.2% YoY). Read on for a complete analysis of ICRA LTD's quarterly results.

ICRA LTD Announces Quarterly Results (1QFY20); Net Profit Down 19.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ICRA LTD has posted a net profit of Rs 204 m (down 19.8% YoY). Sales on the other hand came in at Rs 770 m (down 2.1% YoY). Read on for a complete analysis of ICRA LTD's quarterly results.

More Views on News

Most Popular

How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

The Best Asset Class to Invest in 2020(Fast Profits Daily)

Jan 24, 2020

Why I'm most bullish on this asset class above all else in 2020.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TRACK ICRA LTD

  • Track your investment in ICRA LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ICRA LTD - CARE RATING COMPARISON

COMPARE ICRA LTD WITH

MARKET STATS