ISMT LTD 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ISMT LTD 2017-18 Annual Report Analysis
Thu, 14 Mar

ISMT LTD has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

ISMT LTD Income Statement Analysis

  • Operating income during the year rose 30.1% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 82.1% YoY during the fiscal. Operating profit margins witnessed a fall and down at 5.4% in FY18 as against 3.9% in FY17.
  • Depreciation charges decreased by 7.3% and finance costs increased by 2.1% YoY, respectively.
  • Other income grew by 13.1% YoY.
  • Net profit for the year declined by 13.8% YoY.
  • Net profit margins during the year grew from 23.7% in FY17 to 15.7% in FY18.

ISMT LTD Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 11,781 15,322 30.1%
Other income Rs m 93 105 13.1%
Total Revenues Rs m 11,874 15,428 29.9%
Gross profit Rs m 456 831 82.1%
Depreciation Rs m 663 614 -7.3%
Interest Rs m 2,704 2,760 2.1%
Profit before tax Rs m -2,817 -2,438 -13.5%
Tax Rs m 0 -10 -10,000.0%
Profit after tax Rs m -2,818 -2,428 -13.8%
Gross profit margin % 3.9 5.4
Effective tax rate % 0.0 0.4
Net profit margin % -23.7 -15.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



ISMT LTD Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 27 billion as compared to Rs 22 billion in FY17, thereby witnessing an increase of 20.8%.
  • Long-term debt down at Rs 4 billion as compared to Rs 6 billion during FY17, a fall of 35.9%.
  • Current assets rose 5% and stood at Rs 7 billion, while fixed assets fell 5% and stood at Rs 12 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 24 billion as against Rs 24 billion during FY17, thereby witnessing a fall of 0%.

ISMT LTD Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m -4,047 -6,460 59.6
 
Current Liabilities Rs m 22,009 26,593 20.8
Long-term Debt Rs m 6,282 4,029 -35.9
Total Liabilities Rs m 24,431 24,309 -0.5
 
Current assets Rs m 7,057 7,442 5.5
Fixed Assets Rs m 12,864 12,265 -4.7
Total Assets Rs m 24,431 24,309 -0.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



ISMT LTD Cash Flow Statement Analysis

  • ISMT LTD's cash flow from operating activities (CFO) during FY18 stood at Rs 201 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -11 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -240 million, an improvement of 47% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -50 million from the Rs -1 billion net cash flows seen during FY17.

ISMT LTD Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m -712 201 -
Cash Flow from Investing Activities Rs m -73 -11 -
Cash Flow from Financing Activities Rs m -456 -240 -
Net Cash Flow Rs m -1,242 -50 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for ISMT LTD

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -16.6, an improvement from the EPS of Rs -19.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 7.1, stands at -0.5 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at -0.3 times, while the price to sales ratio stands at 0.1 times.
  • The company's price to cash flow (P/CF) ratio stood at -0.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 80.4 104.6
TTM Earnings per share Rs -19.2 -16.6
Diluted earnings per share Rs -19.2 -16.6
Price to Cash Flow x -0.5 -0.6
TTM P/E ratio x -0.5 -0.5
Price / Book Value ratio x -0.4 -0.3
Market Cap Rs m 1,033 1,033
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for ISMT LTD

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 0.3x during FY18, from 0.3x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 0.1x during FY18, from 0.0x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 37.6% during FY18, from 69.6% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at -13.2% during FY18, from -5.1% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 1.4% during FY18, from -0.5% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 0.3 0.3
Debtors’ Days Days 61 54
Interest coverage x 0.0 0.1
Debt to equity ratio x -1.6 -0.6
Return on assets % -0.5 1.4
Return on equity % 69.6 37.6
Return on capital employed % -5.1 -13.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how ISMT LTD has performed over the last 5 years, please visit here.

ISMT LTD Share Price Performance

Over the last one year, ISMT LTD share price has moved up from Rs 11.4 to Rs 7.1, registering a loss of Rs 4.3 or around 38.0%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 11,223.7 (up 0.7%). Over the last one year it has moved down from 14,323.3 to 11,223.7, a loss of 3,100 points (down 21.6%).

Overall, the S&P BSE SENSEX is up 11.6% over the year.

(To know more, check out historical annual results for ISMT LTD and quarterly results for ISMT LTD)

Equitymaster requests your view! Post a comment on "ISMT LTD 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

ISMT LTD Announces Quarterly Results (4QFY18); Net Profit Down 16.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, ISMT LTD has posted a net profit of Rs 550 m (down 16.4% YoY). Sales on the other hand came in at Rs 5 bn (up 81.5% YoY). Read on for a complete analysis of ISMT LTD's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TRACK ISMT LTD

  • Track your investment in ISMT LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ISMT LTD WITH

MARKET STATS