Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Investment in securities market are subject to market risks. Read all the related documents carefully before investing

Are you sitting on the sidelines
while this small cap trend unfolds?

(Minor market corrections will not stop this)




**Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
**By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.


AD

J KUMAR INFRA 2018-19 Annual Report Analysis
Sun, 31 Mar

J KUMAR INFRA has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

J KUMAR INFRA Income Statement Analysis

  • Operating income during the year rose 35.9% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 35.8% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 15.7% in FY19 as against 15.7% in FY18.
  • Depreciation charges increased by 40.5% and finance costs increased by 33.5% YoY, respectively.
  • Other income declined by 1.4% YoY.
  • Net profit for the year grew by 29.7% YoY.
  • Net profit margins during the year declined from 6.7% in FY18 to 6.4% in FY19.

J KUMAR INFRA Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 20,507 27,871 35.9%
Other income Rs m 285 281 -1.4%
Total Revenues Rs m 20,793 28,152 35.4%
Gross profit Rs m 3,212 4,363 35.8%
Depreciation Rs m 727 1,022 40.5%
Interest Rs m 703 939 33.5%
Profit before tax Rs m 2,067 2,683 29.8%
Tax Rs m 701 912 30.1%
Profit after tax Rs m 1,366 1,771 29.7%
Gross profit margin % 15.7 15.7
Effective tax rate % 33.9 34.0
Net profit margin % 6.7 6.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Coming Soon: Equitymaster Small Cap Meeting. Register now

J KUMAR INFRA Balance Sheet Analysis

  • The company's current liabilities during FY19 down at Rs 17 billion as compared to Rs 18 billion in FY18, thereby witnessing an decrease of -2.7%.
  • Long-term debt stood at Rs 1 billion as compared to Rs 1 billion during FY18, a growth of 24.1%.
  • Current assets rose 2% and stood at Rs 23 billion, while fixed assets rose 9% and stood at Rs 12 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 36 billion as against Rs 34 billion during FY18, thereby witnessing a growth of 4%.

J KUMAR INFRA Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 15,088 16,675 10.5
 
Current Liabilities Rs m 17,725 17,243 -2.7
Long-term Debt Rs m 1,134 1,407 24.1
Total Liabilities Rs m 34,236 35,694 4.3
 
Current assets Rs m 22,945 23,435 2.1
Fixed Assets Rs m 11,290 12,259 8.6
Total Assets Rs m 34,236 35,694 4.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



J KUMAR INFRA Cash Flow Statement Analysis

  • J KUMAR INFRA's cash flow from operating activities (CFO) during FY19 stood at Rs 826 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -1 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -15 million on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs -271 million from the Rs -31 million net cash flows seen during FY18.

J KUMAR INFRA Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 2,648 826 -68.8%
Cash Flow from Investing Activities Rs m -3,229 -1,082 -
Cash Flow from Financing Activities Rs m 550 -15 -
Net Cash Flow Rs m -31 -271 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for J KUMAR INFRA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 23.4, an improvement from the EPS of Rs 18.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 159.7, stands at 6.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 0.7 times, while the price to sales ratio stands at 0.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 5.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 271.0 368.3
TTM Earnings per share Rs 18.0 23.4
Diluted earnings per share Rs 18.0 23.4
Price to Cash Flow x 9.7 5.5
TTM P/E ratio x 14.9 6.8
Price / Book Value ratio x 1.4 0.9
Market Cap Rs m 21,058 15,398
Dividends per share (Unadj.) Rs 2.0 2.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for J KUMAR INFRA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.4x during FY19, from 1.3x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 3.9x during FY19, from 3.9x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 10.6% during FY19, from 9.1% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 20.0% during FY19, from 17.1% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 7.6% during FY19, from 6.0% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 1.3 1.4
Debtors’ Days Days 941 653
Interest coverage x 3.9 3.9
Debt to equity ratio x 0.1 0.1
Return on assets % 6.0 7.6
Return on equity % 9.1 10.6
Return on capital employed % 17.1 20.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how J KUMAR INFRA has performed over the last 5 years, please visit here.

J KUMAR INFRA Share Price Performance

Over the last one year, J KUMAR INFRA share price has moved down from Rs 268.8 to Rs 159.7, registering a loss of Rs 109.1 or around 40.6%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 2,077.1 (up 0.6%). Over the last one year it has moved down from 2,229.9 to 2,077.1, a loss of 153 points (down 6.9%).

Overall, the S&P BSE SENSEX is up 16.3% over the year.

(To know more, check out historical annual results for J KUMAR INFRA and quarterly results for J KUMAR INFRA)

Annual Report FAQs

What is the current share price of J KUMAR INFRA?

J KUMAR INFRA currently trades at Rs 608.0 per share. You can check out the latest share price performance of J KUMAR INFRA here...

What was the revenue of J KUMAR INFRA in FY19? How does it compare to earlier years?

The revenues of J KUMAR INFRA stood at Rs 28,152 m in FY19, which was up 35.4% compared to Rs 20,793 m reported in FY18.

J KUMAR INFRA's revenue has grown from Rs 13,557 m in FY15 to Rs 28,152 m in FY19.

Over the past 5 years, the revenue of J KUMAR INFRA has grown at a CAGR of 20.0%.

What was the net profit of J KUMAR INFRA in FY19? How does it compare to earlier years?

The net profit of J KUMAR INFRA stood at Rs 1,771 m in FY19, which was up 29.7% compared to Rs 1,366 m reported in FY18.

This compares to a net profit of Rs 1,056 m in FY17 and a net profit of Rs 931 m in FY16.

Over the past 5 years, J KUMAR INFRA net profit has grown at a CAGR of 17.0%.

What does the cash flow statement of J KUMAR INFRA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of J KUMAR INFRA reveals:

  • Cash flow from operations decreased in FY19 and stood at Rs 826 m as compared to Rs 2,648 m in FY18.
  • Cash flow from investments increased in FY19 and stood at Rs -1,082 m as compared to Rs -3,229 m in FY18.
  • Cash flow from financial activity decreased in FY19 and stood at Rs -15 m as compared to Rs 550 m in FY18.

Here's the cash flow statement of J KUMAR INFRA for the past 5 years.

(Rs m)FY15FY16FY17FY18FY19
From Operations5867512,6772,648826
From Investments-535-2,264-2,007-3,229-1,082
From Financial Activity301,698-12550-15
Net Cashflow81186659-31-271

What does the Key Ratio analysis of J KUMAR INFRA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of J KUMAR INFRA reveals:

  • Operating profit margins witnessed a fall and stood at 15.7% in FY19 as against 15.7% in FY18.
  • Net profit margins declined from 6.7% in FY18 to 6.4% in FY19.
  • Debt to Equity ratio for FY19 stood at 0.1 as compared to 0.1 in FY18.

Here's the ratio/financial analysis of J KUMAR INFRA for the past 5 years.

 FY15FY16FY17FY18FY19
Operating Profit Margin (%)18.716.315.915.715.7
Net Profit Margin (%)7.06.26.76.76.4
Debt to Equity Ratio (x)0.10.00.00.10.1

Read: Latest Annual Report Analysis of J KUMAR INFRA

Equitymaster requests your view! Post a comment on "J KUMAR INFRA 2018-19 Annual Report Analysis". Click here!