THE BYKE HOSPITALITY 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THE BYKE HOSPITALITY 2017-18 Annual Report Analysis
Thu, 14 Mar

THE BYKE HOSPITALITY has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

THE BYKE HOSPITALITY Income Statement Analysis

  • Operating income during the year fell 34.3% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 10.5% YoY during the fiscal. Operating profit margins witnessed a fall and down at 38.7% in FY18 as against 23.0% in FY17.
  • Depreciation charges increased by 6.9% and finance costs decreased by 31.2% YoY, respectively.
  • Other income grew by 18.5% YoY.
  • Net profit for the year grew by 12.5% YoY.
  • Net profit margins during the year grew from 11.8% in FY17 to 20.2% in FY18.

THE BYKE HOSPITALITY Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 2,700 1,774 -34.3%
Other income Rs m 7 8 18.5%
Total Revenues Rs m 2,706 1,782 -34.2%
Gross profit Rs m 622 687 10.5%
Depreciation Rs m 128 137 6.9%
Interest Rs m 11 8 -31.2%
Profit before tax Rs m 490 551 12.5%
Tax Rs m 169 191 12.5%
Profit after tax Rs m 320 360 12.5%
Gross profit margin % 23.0 38.7
Effective tax rate % 34.6 34.6
Net profit margin % 11.8 20.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



THE BYKE HOSPITALITY Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 432 million as compared to Rs 260 million in FY17, thereby witnessing an increase of 66.2%.
  • Long-term debt down at Rs 2 million as compared to Rs 5 million during FY17, a fall of 51.1%.
  • Current assets rose 24% and stood at Rs 976 million, while fixed assets rose 18% and stood at Rs 1 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 2 billion as against Rs 2 billion during FY17, thereby witnessing a growth of 26%.

THE BYKE HOSPITALITY Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 1,528 1,837 20.3
 
Current Liabilities Rs m 260 432 66.2
Long-term Debt Rs m 5 2 -51.1
Total Liabilities Rs m 1,866 2,354 26.2
 
Current assets Rs m 789 976 23.6
Fixed Assets Rs m 943 1,115 18.3
Total Assets Rs m 1,866 2,354 26.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



THE BYKE HOSPITALITY Cash Flow Statement Analysis

  • THE BYKE HOSPITALITY's cash flow from operating activities (CFO) during FY18 stood at Rs 313 million, an improvement of 11.2% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -301 million, an improvement of 57.4% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs 63 million, an improvement of 175% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 75 million from the Rs 7 million net cash flows seen during FY17.

THE BYKE HOSPITALITY Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 282 313 11.2%
Cash Flow from Investing Activities Rs m -191 -301 -
Cash Flow from Financing Activities Rs m -83 63 -
Net Cash Flow Rs m 7 75 952.1%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for THE BYKE HOSPITALITY

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 9.0, an improvement from the EPS of Rs 8.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 34.4, stands at 6.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 4.0 times, while the price to sales ratio stands at 4.1 times.
  • The company's price to cash flow (P/CF) ratio stood at 2.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 67.3 44.2
TTM Earnings per share Rs 8.0 9.0
Diluted earnings per share Rs 8.0 9.0
Price to Cash Flow x 3.1 2.8
TTM P/E ratio x 6.0 6.0
Price / Book Value ratio x 4.6 4.0
Market Cap Rs m 1,379 1,379
Dividends per share (Unadj.) Rs 1.0 1.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for THE BYKE HOSPITALITY

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 2.3x during FY18, from 3.0x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 74.4x during FY18, from 45.9x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 19.6% during FY18, from 21.0% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 30.3% during FY18, from 32.7% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 15.6% during FY18, from 17.7% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 3.0 2.3
Debtors’ Days Days 30 61
Interest coverage x 45.9 74.4
Debt to equity ratio x 0.0 0.0
Return on assets % 17.7 15.6
Return on equity % 21.0 19.6
Return on capital employed % 32.7 30.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how THE BYKE HOSPITALITY has performed over the last 5 years, please visit here.

THE BYKE HOSPITALITY Share Price Performance

Over the last one year, THE BYKE HOSPITALITY share price has moved up from Rs 161.0 to Rs 34.4, registering a loss of Rs 126.6 or around 78.6%.

Overall, the S&P BSE SENSEX is up 11.9% over the year.

(To know more, check out historical annual results for THE BYKE HOSPITALITY and quarterly results for THE BYKE HOSPITALITY)

Equitymaster requests your view! Post a comment on "THE BYKE HOSPITALITY 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

THE BYKE HOSPITALITY Announces Quarterly Results (1QFY20); Net Profit Down 63.8% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, THE BYKE HOSPITALITY has posted a net profit of Rs 20 m (down 63.8% YoY). Sales on the other hand came in at Rs 334 m (down 9.1% YoY). Read on for a complete analysis of THE BYKE HOSPITALITY's quarterly results.

THE BYKE HOSPITALITY Announces Quarterly Results (4QFY19); Net Profit Down 150.0% (Quarterly Result Update)

Jun 10, 2019 | Updated on Jun 10, 2019

For the quarter ended March 2019, THE BYKE HOSPITALITY has posted a net profit of Rs 59 m (down 150.0% YoY). Sales on the other hand came in at Rs 462 m (down 17.4% YoY). Read on for a complete analysis of THE BYKE HOSPITALITY's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK THE BYKE HOSPITALITY

  • Track your investment in THE BYKE HOSPITALITY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THE BYKE HOSPITALITY

THE BYKE HOSPITALITY - TSOGO SUN COMPARISON

COMPARE THE BYKE HOSPITALITY WITH

MARKET STATS