Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  


ITD CEMENTATION INDIA 2022-23 Annual Report Analysis
Fri, 31 Mar

ITD CEMENTATION INDIA has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

ITD CEMENTATION INDIA Income Statement Analysis

  • Operating income during the year rose 33.7% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 33.2% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 8.5% in FY23 as against 8.6% in FY22.
  • Depreciation charges increased by 10.7% and finance costs increased by 16.8% YoY, respectively.
  • Other income grew by 141.4% YoY.
  • Net profit for the year grew by 79.9% YoY.
  • Net profit margins during the year grew from 1.8% in FY22 to 2.5% in FY23.

ITD CEMENTATION INDIA Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 38,090 50,909 33.7%
Other income Rs m 119 286 141.4%
Total Revenues Rs m 38,209 51,195 34.0%
Gross profit Rs m 3,261 4,342 33.2%
Depreciation Rs m 1,025 1,135 10.7%
Interest Rs m 1,416 1,654 16.8%
Profit before tax Rs m 938 1,839 96.1%
Tax Rs m 244 591 142.2%
Profit after tax Rs m 693 1,247 79.9%
Gross profit margin % 8.6 8.5
Effective tax rate % 26.0 32.2
Net profit margin % 1.8 2.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



WATCH NOW: Top-5 Stocks in India's $10 Trillion Rally

ITD CEMENTATION INDIA Balance Sheet Analysis

  • The company's current liabilities during FY23 stood at Rs 35 billion as compared to Rs 23 billion in FY22, thereby witnessing an increase of 52.1%.
  • Long-term debt stood at Rs 2 billion as compared to Rs 874 million during FY22, a growth of 92.7%.
  • Current assets rose 41% and stood at Rs 37 billion, while fixed assets rose 34% and stood at Rs 13 billion in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 50 billion as against Rs 36 billion during FY22, thereby witnessing a growth of 39%.

ITD CEMENTATION INDIA Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 11,312 12,375 9.4
 
Current Liabilities Rs m 23,255 35,380 52.1
Long-term Debt Rs m 874 1,683 92.7
Total Liabilities Rs m 36,104 50,089 38.7
 
Current assets Rs m 26,202 36,833 40.6
Fixed Assets Rs m 9,902 13,256 33.9
Total Assets Rs m 36,104 50,089 38.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



ITD CEMENTATION INDIA Cash Flow Statement Analysis

  • ITD CEMENTATION INDIA's cash flow from operating activities (CFO) during FY23 stood at Rs 5 billion, an improvement of 39.1% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -4 billion, an improvement of 1,671.2% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs 278 million, an improvement of 150% on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 607 million from the Rs 3 billion net cash flows seen during FY22.

ITD CEMENTATION INDIA Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 3,387 4,711 39.1%
Cash Flow from Investing Activities Rs m -247 -4,381 -
Cash Flow from Financing Activities Rs m -557 278 -
Net Cash Flow Rs m 2,583 607 -76.5%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for ITD CEMENTATION INDIA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 7.3, an improvement from the EPS of Rs 4.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 104.7, stands at 19.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.5 times, while the price to sales ratio stands at 0.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 7.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 221.7 296.3
TTM Earnings per share Rs 4.0 7.3
Diluted earnings per share Rs 4.0 7.3
Price to Cash Flow x 6.3 7.3
TTM P/E ratio x 29.8 19.9
Price / Book Value ratio x 1.2 1.4
Market Cap Rs m 13,503 17,385
Dividends per share (Unadj.) Rs 0.5 0.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for ITD CEMENTATION INDIA

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.0x during FY23, from 1.1x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 2.1x during FY23, from 1.7x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 10.1% during FY23, from 6.1% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 24.8% during FY23, from 19.3% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 5.8% during FY23, from 5.8% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 1.1 1.0
Debtors’ Days Days 596 774
Interest coverage x 1.7 2.1
Debt to equity ratio x 0.1 0.1
Return on assets % 5.8 5.8
Return on equity % 6.1 10.1
Return on capital employed % 19.3 24.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how ITD CEMENTATION INDIA has performed over the last 5 years, please visit here.

ITD CEMENTATION INDIA Share Price Performance

Over the last one year, ITD CEMENTATION INDIA share price has moved up from Rs 63.0 to Rs 104.7, registering a gain of Rs 41.7 or around 66.1%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 3,101.6 (up 1.6%). Over the last one year it has moved down from 3,681.8 to 3,101.6, a loss of 580 points (down 15.8%).

Overall, the S&P BSE SENSEX is up 1.8% over the year.

(To know more, check out historical annual results for ITD CEMENTATION INDIA and quarterly results for ITD CEMENTATION INDIA)

Annual Report FAQs

What is the current share price of ITD CEMENTATION INDIA?

ITD CEMENTATION INDIA currently trades at Rs 378.8 per share. You can check out the latest share price performance of ITD CEMENTATION INDIA here...

What was the revenue of ITD CEMENTATION INDIA in FY23? How does it compare to earlier years?

The revenues of ITD CEMENTATION INDIA stood at Rs 51,195 m in FY23, which was up 34.0% compared to Rs 38,209 m reported in FY22.

ITD CEMENTATION INDIA's revenue has grown from Rs 31,894 m in FY19 to Rs 51,195 m in FY23.

Over the past 5 years, the revenue of ITD CEMENTATION INDIA has grown at a CAGR of 12.6%.

What was the net profit of ITD CEMENTATION INDIA in FY23? How does it compare to earlier years?

The net profit of ITD CEMENTATION INDIA stood at Rs 1,247 m in FY23, which was up 79.9% compared to Rs 693 m reported in FY22.

This compares to a net profit of Rs 160 m in FY21 and a net profit of Rs 438 m in FY20.

Over the past 5 years, ITD CEMENTATION INDIA net profit has grown at a CAGR of 10.7%.

What does the cash flow statement of ITD CEMENTATION INDIA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of ITD CEMENTATION INDIA reveals:

  • Cash flow from operations increased in FY23 and stood at Rs 4,711 m as compared to Rs 3,387 m in FY22.
  • Cash flow from investments decreased in FY23 and stood at Rs -4,381 m as compared to Rs -247 m in FY22.
  • Cash flow from financial activity increased in FY23 and stood at Rs 278 m as compared to Rs -557 m in FY22.

Here's the cash flow statement of ITD CEMENTATION INDIA for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations-1,3414,4691,9133,3874,711
From Investments-1,331-874-511-247-4,381
From Financial Activity2,435-2,121-2,497-557278
Net Cashflow-2371,474-1,0962,583607

What does the Key Ratio analysis of ITD CEMENTATION INDIA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of ITD CEMENTATION INDIA reveals:

  • Operating profit margins witnessed a fall and stood at 8.5% in FY23 as against 8.6% in FY22.
  • Net profit margins grew from 1.8% in FY22 to 2.5% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.1 as compared to 0.1 in FY22.

Here's the ratio/financial analysis of ITD CEMENTATION INDIA for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)10.29.99.08.68.5
Net Profit Margin (%)2.61.50.61.82.5
Debt to Equity Ratio (x)0.00.00.10.10.1

Equitymaster requests your view! Post a comment on "ITD CEMENTATION INDIA 2022-23 Annual Report Analysis". Click here!