We are currently facing an issue in receiving the NSE feed. Hence the stock prices are not updated. We are working on fixing this at the earliest. We regret the inconvenience caused.

MCLEOD RUSSEL 2022-23 Annual Report Analysis

Mon, 2 Oct

MCLEOD RUSSEL has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

MCLEOD RUSSEL Income Statement Analysis

• Operating income during the year rose 1.0% on a year-on-year (YoY) basis.
• The company's operating profit was by NA YoY during the fiscal. Operating profit margins witnessed a growth and stood at 61.3% in FY23 as against 4.9% in FY22.
• Depreciation charges decreased by 6.6% and finance costs increased by 21.2% YoY, respectively.
• Other income grew by 48.0% YoY.
• Net profit for the year grew by NA YoY.
• Net profit margins during the year declined from 13.3% in FY22 to 77.1% in FY23.

MCLEOD RUSSEL Income Statement 2022-23

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*	% Change
Net Sales	Rs m	13,558	13,696	1.0%
Other income	Rs m	115	170	48.0%
Total Revenues	Rs m	13,673	13,866	1.4%
Gross profit	Rs m	666	-8,400	NA
Depreciation	Rs m	748	699	-6.6%
Interest	Rs m	1,655	2,005	21.2%
Profit before tax	Rs m	-1,622	-10,934	NA
Tax	Rs m	188	-369	NA
Profit after tax	Rs m	-1,809	-10,565	NA
Gross profit margin	%	4.9	-61.3
Effective tax rate	%	-11.6	3.4
Net profit margin	%	-13.3	-77.1

RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

MCLEOD RUSSEL Balance Sheet Analysis

• The company's current liabilities during FY23 stood at Rs 32 billion as compared to Rs 30 billion in FY22, thereby witnessing an increase of 5.2%.
• Long-term debt down at Rs 720 million as compared to Rs 1 billion during FY22, a fall of 41.2%.
• Current assets fell 10% and stood at Rs 5 billion, while fixed assets fell 22% and stood at Rs 34 billion in FY23.
• Overall, the total assets and liabilities for FY23 stood at Rs 39 billion as against Rs 49 billion during FY22, thereby witnessing a fall of 20%.

MCLEOD RUSSEL Balance Sheet as on March 2023

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*	% Change
Networth	Rs m	16,487	5,693	-65.5
Current Liabilities	Rs m	29,965	31,533	5.2
Long-term Debt	Rs m	1,225	720	-41.2
Total Liabilities	Rs m	49,343	39,324	-20.3
Current assets	Rs m	5,688	5,105	-10.2
Fixed Assets	Rs m	43,655	34,219	-21.6
Total Assets	Rs m	49,343	39,324	-20.3

MCLEOD RUSSEL Cash Flow Statement Analysis

• MCLEOD RUSSEL's cash flow from operating activities (CFO) during FY23 stood at Rs 2 billion, an improvement of 94.9% on a YoY basis.
• Cash flow from investing activities (CFI) during FY23 stood at Rs -414 million on a YoY basis.
• Cash flow from financial activities (CFF) during FY23 stood at Rs -2 billion on a YoY basis.
• Overall, net cash flows for the company during FY23 stood at Rs -112 million from the Rs -718 million net cash flows seen during FY22.

MCLEOD RUSSEL Cash Flow Statement 2022-23

Particulars	No. of months	12	12	% Change
	Year Ending	Mar-22	Mar-23
Cash Flow from Operating Activities	Rs m	1,050	2,045	94.9%
Cash Flow from Investing Activities	Rs m	-579	-414	-
Cash Flow from Financing Activities	Rs m	-1,189	-1,742	-
Net Cash Flow	Rs m	-718	-112	-

Current Valuations for MCLEOD RUSSEL

• The trailing twelve-month earnings per share (EPS) of the company stands at Rs -101.1, an decline from the EPS of Rs -17.3 recorded last year.
• The price to earnings (P/E) ratio, at the current price of Rs 21.8, stands at -0.2 times its trailing twelve months earnings.
• The price to book value (P/BV) ratio at current price levels stands at 0.4 times, while the price to sales ratio stands at 0.2 times.
• The company's price to cash flow (P/CF) ratio stood at -0.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*
Sales per share (Unadj.)	Rs	129.8	131.1
TTM Earnings per share	Rs	-17.3	-101.1
Diluted earnings per share	Rs	-17.3	-101.1
Price to Cash Flow	x	-2.2	-0.3
TTM P/E ratio	x	-1.3	-0.2
Price / Book Value ratio	x	0.2	0.5
Market Cap	Rs m	3,204	3,009
Dividends per share (Unadj.)	Rs	0.0	0.0

Ratio Analysis for MCLEOD RUSSEL

• Solvency Ratios

Current Ratio: The company's current ratio deteriorated and stood at 0.2x during FY23, from 0.2x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at -4.5x during FY23, from 0.0x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

• Profitability Ratios

Return on Equity (ROE): The ROE for the company declined and down at -185.6% during FY23, from -11.0% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

Return on Capital Employed (ROCE): The ROCE for the company declined and down at -139.2% during FY23, from 0.2% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

Return on Assets (ROA): The ROA of the company declined and down at -21.8% during FY23, from -0.3% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*
Current ratio	x	0.2	0.2
Debtors’ Days	Days	132	106
Interest coverage	x	0.0	-4.5
Debt to equity ratio	x	0.1	0.1
Return on assets	%	-0.3	-21.8
Return on equity	%	-11.0	-185.6
Return on capital employed	%	0.2	-139.2

To see how MCLEOD RUSSEL has performed over the last 5 years, please visit here.

MCLEOD RUSSEL Share Price Performance

Over the last one year, MCLEOD RUSSEL share price has moved down from Rs 28.9 to Rs 21.8, registering a loss of Rs 7.1 or around 24.4%.

Overall, the S&P BSE SENSEX is up 16.3% over the year.

(To know more, check out historical annual results for MCLEOD RUSSEL and quarterly results for MCLEOD RUSSEL)