Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

We are currently facing an issue in receiving the NSE feed. Hence the stock prices are not updated. We are working on fixing this at the earliest. We regret the inconvenience caused.

MEDICO INTERCONTINENTAL 2022-23 Annual Report Analysis
Mon, 5 Jun

MEDICO INTERCONTINENTAL has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

MEDICO INTERCONTINENTAL Income Statement Analysis

  • Operating income during the year fell 34.2% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 57.2% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 4.4% in FY23 as against 6.7% in FY22.
  • Depreciation charges decreased by 57.6% and finance costs decreased by 58.0% YoY, respectively.
  • Other income grew by 124.8% YoY.
  • Net profit for the year declined by 45.0% YoY.
  • Net profit margins during the year declined from 4.2% in FY22 to 3.5% in FY23.

MEDICO INTERCONTINENTAL Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 743 489 -34.2%
Other income Rs m 3 7 124.8%
Total Revenues Rs m 746 496 -33.5%
Gross profit Rs m 50 21 -57.2%
Depreciation Rs m 2 1 -57.6%
Interest Rs m 9 4 -58.0%
Profit before tax Rs m 42 24 -43.8%
Tax Rs m 11 7 -40.4%
Profit after tax Rs m 31 17 -45.0%
Gross profit margin % 6.7 4.4
Effective tax rate % 26.7 28.3
Net profit margin % 4.2 3.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

MEDICO INTERCONTINENTAL Balance Sheet Analysis

  • The company's current liabilities during FY23 down at Rs 81 million as compared to Rs 130 million in FY22, thereby witnessing an decrease of -38.0%.
  • Long-term debt down at Rs 19 million as compared to Rs 62 million during FY22, a fall of 69.0%.
  • Current assets rose 19% and stood at Rs 337 million, while fixed assets rose 188% and stood at Rs 106 million in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 443 million as against Rs 319 million during FY22, thereby witnessing a growth of 39%.

MEDICO INTERCONTINENTAL Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 126 343 171.5
 
Current Liabilities Rs m 130 81 -38.0
Long-term Debt Rs m 62 19 -69.0
Total Liabilities Rs m 319 443 38.8
 
Current assets Rs m 283 337 19.4
Fixed Assets Rs m 37 106 187.5
Total Assets Rs m 319 443 38.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



MEDICO INTERCONTINENTAL Cash Flow Statement Analysis

  • MEDICO INTERCONTINENTAL's cash flow from operating activities (CFO) during FY23 stood at Rs -119 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -50 million, an improvement of 286.9% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs 206 million, an improvement of 1,818% on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 37 million from the Rs 14 million net cash flows seen during FY22.

MEDICO INTERCONTINENTAL Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 38 -119 -
Cash Flow from Investing Activities Rs m -13 -50 -
Cash Flow from Financing Activities Rs m -12 206 -
Net Cash Flow Rs m 14 37 171.4%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for MEDICO INTERCONTINENTAL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 1.7, an decline from the EPS of Rs 9.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 73.3, stands at 21.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.1 times, while the price to sales ratio stands at 1.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 36.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 228.5 48.9
TTM Earnings per share Rs 9.5 1.7
Diluted earnings per share Rs 3.1 1.7
Price to Cash Flow x 17.6 36.9
TTM P/E ratio x 18.8 21.2
Price / Book Value ratio x 1.1 1.9
Market Cap Rs m 143 661
Dividends per share (Unadj.) Rs 0.0 0.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for MEDICO INTERCONTINENTAL

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 4.2x during FY23, from 2.2x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 7.5x during FY23, from 5.8x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 5.0% during FY23, from 24.5% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 7.6% during FY23, from 27.0% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 4.7% during FY23, from 12.4% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 2.2 4.2
Debtors’ Days Days 842 1,861
Interest coverage x 5.8 7.5
Debt to equity ratio x 0.5 0.1
Return on assets % 12.4 4.7
Return on equity % 24.5 5.0
Return on capital employed % 27.0 7.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how MEDICO INTERCONTINENTAL has performed over the last 5 years, please visit here.

MEDICO INTERCONTINENTAL Share Price Performance

Over the last one year, MEDICO INTERCONTINENTAL share price has moved up from Rs 26.5 to Rs 73.3, registering a gain of Rs 46.8 or around 176.4%.

Overall, the S&P BSE SENSEX is up 13.5% over the year.

(To know more, check out historical annual results for MEDICO INTERCONTINENTAL and quarterly results for MEDICO INTERCONTINENTAL)

Annual Report FAQs

What is the current share price of MEDICO INTERCONTINENTAL?

MEDICO INTERCONTINENTAL currently trades at Rs 44.9 per share. You can check out the latest share price performance of MEDICO INTERCONTINENTAL here...

What was the revenue of MEDICO INTERCONTINENTAL in FY23? How does it compare to earlier years?

The revenues of MEDICO INTERCONTINENTAL stood at Rs 496 m in FY23, which was down -33.5% compared to Rs 746 m reported in FY22.

MEDICO INTERCONTINENTAL's revenue has grown from Rs 103 m in FY19 to Rs 496 m in FY23.

Over the past 5 years, the revenue of MEDICO INTERCONTINENTAL has grown at a CAGR of 48.1%.

What was the net profit of MEDICO INTERCONTINENTAL in FY23? How does it compare to earlier years?

The net profit of MEDICO INTERCONTINENTAL stood at Rs 17 m in FY23, which was down -45.0% compared to Rs 31 m reported in FY22.

This compares to a net profit of Rs 26 m in FY21 and a net profit of Rs 24 m in FY20.

Over the past 5 years, MEDICO INTERCONTINENTAL net profit has grown at a CAGR of 23.4%.

What does the cash flow statement of MEDICO INTERCONTINENTAL reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of MEDICO INTERCONTINENTAL reveals:

  • Cash flow from operations decreased in FY23 and stood at Rs -119 m as compared to Rs 38 m in FY22.
  • Cash flow from investments decreased in FY23 and stood at Rs -50 m as compared to Rs -13 m in FY22.
  • Cash flow from financial activity increased in FY23 and stood at Rs 206 m as compared to Rs -12 m in FY22.

Here's the cash flow statement of MEDICO INTERCONTINENTAL for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations9-1365838-119
From Investments0-37-9-13-50
From Financial Activity1169-51-12206
Net Cashflow10-4-31437

What does the Key Ratio analysis of MEDICO INTERCONTINENTAL reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of MEDICO INTERCONTINENTAL reveals:

  • Operating profit margins witnessed a fall and stood at 4.4% in FY23 as against 6.7% in FY22.
  • Net profit margins declined from 4.2% in FY22 to 3.5% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.1 as compared to 0.5 in FY22.

Here's the ratio/financial analysis of MEDICO INTERCONTINENTAL for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)7.05.46.86.74.4
Net Profit Margin (%)7.42.93.74.23.5
Debt to Equity Ratio (x)0.02.10.70.50.1

Equitymaster requests your view! Post a comment on "MEDICO INTERCONTINENTAL 2022-23 Annual Report Analysis". Click here!