BOSCH 2020-21 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Markets will remain closed on January 26, 2022 on account of Republic Day.

BOSCH 2020-21 Annual Report Analysis
Tue, 10 Aug

BOSCH has announced its results for the year ended March 2021. Let us have a look at the detailed performance review of the company during FY20-21.

BOSCH Income Statement Analysis

  • Operating income during the year fell 2.0% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 51.5% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 3.8% in FY21 as against 7.7% in FY20.
  • Depreciation charges decreased by 10.9% and finance costs increased by 37.3% YoY, respectively.
  • Other income grew by 1.1% YoY.
  • Net profit for the year declined by 26.0% YoY.
  • Net profit margins during the year declined from 6.2% in FY20 to 4.7% in FY21.

BOSCH Income Statement 2020-21

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Net Sales Rs m 99,121 97,162 -2.0%
Other income Rs m 5,466 5,524 1.1%
Total Revenues Rs m 104,587 102,686 -1.8%
Gross profit Rs m 7,587 3,683 -51.5%
Depreciation Rs m 3,833 3,414 -10.9%
Interest Rs m 102 140 37.3%
Profit before tax Rs m 9,118 5,653 -38.0%
Tax Rs m 2,620 846 -67.7%
Profit after tax Rs m 6,498 4,807 -26.0%
Gross profit margin % 7.7 3.8
Effective tax rate % 28.7 15.0
Net profit margin % 6.2 4.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Download: Full Transcript of Lazy Millionaire

BOSCH Balance Sheet Analysis

  • The company's current liabilities during FY21 stood at Rs 45 billion as compared to Rs 37 billion in FY20, thereby witnessing an increase of 22.4%.
  • Current assets rose 25% and stood at Rs 88 billion, while fixed assets fell 8% and stood at Rs 58 billion in FY21.
  • Overall, the total assets and liabilities for FY21 stood at Rs 145 billion as against Rs 133 billion during FY20, thereby witnessing a growth of 9%.

BOSCH Balance Sheet as on March 2021

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Networth Rs m 92,607 98,129 6.0
 
Current Liabilities Rs m 36,690 44,919 22.4
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 133,159 145,279 9.1
 
Current assets Rs m 70,193 87,605 24.8
Fixed Assets Rs m 62,966 57,674 -8.4
Total Assets Rs m 133,159 145,279 9.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



BOSCH Cash Flow Statement Analysis

  • BOSCH's cash flow from operating activities (CFO) during FY21 stood at Rs 7 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY21 stood at Rs -3 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY21 stood at Rs -3 billion, an improvement of 15% on a YoY basis.
  • Overall, net cash flows for the company during FY21 stood at Rs 337 million from the Rs 642 million net cash flows seen during FY20.

BOSCH Cash Flow Statement 2020-21

Particulars No. of months 12 12 % Change
Year Ending Mar-20 Mar-21
Cash Flow from Operating Activities Rs m 13,361 7,154 -46.5%
Cash Flow from Investing Activities Rs m -8,729 -3,435 -
Cash Flow from Financing Activities Rs m -3,990 -3,382 -
Net Cash Flow Rs m 642 337 -47.5%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for BOSCH

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 163.0, an decline from the EPS of Rs 220.3 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 14,472.9, stands at 49.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.9 times, while the price to sales ratio stands at 3.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 51.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Sales per share (Unadj.) Rs 3,361.2 3,294.7
TTM Earnings per share Rs 220.3 163.0
Diluted earnings per share Rs 220.3 163.0
Price to Cash Flow x 41.3 51.9
TTM P/E ratio x 49.6 49.6
Price / Book Value ratio x 4.2 3.9
Market Cap Rs m 426,858 426,858
Dividends per share (Unadj.) Rs 105.0 115.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for BOSCH

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.0x during FY21, from 1.9x during FY20. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 41.4x during FY21, from 90.4x during FY20. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 4.9% during FY21, from 7.0% during FY21. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 5.9% during FY21, from 10.0% during FY20. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 3.4% during FY21, from 5.0% during FY20. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Current ratio x 1.9 2.0
Debtors’ Days Days 52 52
Interest coverage x 90.4 41.4
Debt to equity ratio x 0.0 0.0
Return on assets % 5.0 3.4
Return on equity % 7.0 4.9
Return on capital employed % 10.0 5.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how BOSCH has performed over the last 5 years, please visit here.

BOSCH Share Price Performance

Over the last one year, BOSCH share price has moved up from Rs 13,591.4 to Rs 14,472.9, registering a gain of Rs 881.6 or around 6.5%.

Overall, the S&P BSE SENSEX is up 43.5% over the year.

(To know more, check out historical annual results for BOSCH and quarterly results for BOSCH)

Equitymaster requests your view! Post a comment on "BOSCH 2020-21 Annual Report Analysis". Click here!

  

Related Views on News

BOSCH Announces Quarterly Results (1QFY22); Net Profit Up 315.0% (Quarterly Result Update)

Aug 5, 2021 | Updated on Aug 5, 2021

For the quarter ended June 2021, BOSCH has posted a net profit of Rs 3 bn (up 315.0% YoY). Sales on the other hand came in at Rs 24 bn (up 146.4% YoY). Read on for a complete analysis of BOSCH's quarterly results.

BOSCH Announces Quarterly Results (4QFY21); Net Profit Up 494.0% (Quarterly Result Update)

Jul 9, 2021 | Updated on Jul 9, 2021

For the quarter ended March 2021, BOSCH has posted a net profit of Rs 5 bn (up 494.0% YoY). Sales on the other hand came in at Rs 32 bn (up 43.8% YoY). Read on for a complete analysis of BOSCH's quarterly results.

BOSCH 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BOSCH for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BOSCH. Also includes updates on the valuation of BOSCH.

More Views on News

Most Popular

Tata Steel vs SAIL: Which Stock is Better?(Views On News)

Jan 13, 2022

With government initiatives set to boost the steel sector, find out who has a better chance of coming out on top.

These 5 Penny Stocks are Held by Rakesh Jhunjhunwala. Worth a Look?(Views On News)

Jan 18, 2022

Rakesh Jhunjhunwala is holding these penny stocks in his portfolio for several years now.

Tech Mahindra's CTC Acquisition: Too Expensive?(Views On News)

Jan 18, 2022

Tech Mahindra's acquisition of European IT-company fails to excite investors.

Time to Buy Energy Stocks(Fast Profits Daily)

Jan 14, 2022

Energy is a sector that looks set to take off. It's time to get in.

5 Hidden Tata Group Companies to Add to Your Watchlist(Views On News)

Jan 18, 2022

Here's all you need to know about these five Tata group stocks that aren't as popular as the others.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK BOSCH

BOSCH - SONA BLW PRECISION FORGINGS COMPARISON

COMPARE BOSCH WITH

MARKET STATS