MUNJAL SHOWA 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MUNJAL SHOWA 2018-19 Annual Report Analysis
Mon, 16 Sep

MUNJAL SHOWA has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

MUNJAL SHOWA Income Statement Analysis

  • Operating income during the year rose 5.6% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 22.0% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 5.3% in FY19 as against 7.2% in FY18.
  • Depreciation charges decreased by 8.1% and finance costs decreased by 33.3% YoY, respectively.
  • Other income grew by 13.2% YoY.
  • Net profit for the year declined by 19.2% YoY.
  • Net profit margins during the year declined from 4.8% in FY18 to 3.7% in FY19.

MUNJAL SHOWA Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 15,814 16,693 5.6%
Other income Rs m 207 234 13.2%
Total Revenues Rs m 16,021 16,927 5.7%
Gross profit Rs m 1,131 882 -22.0%
Depreciation Rs m 282 259 -8.1%
Interest Rs m 2 1 -33.3%
Profit before tax Rs m 1,054 855 -18.8%
Tax Rs m 279 230 -17.7%
Profit after tax Rs m 775 626 -19.2%
Gross profit margin % 7.2 5.3
Effective tax rate % 26.5 26.8
Net profit margin % 4.8 3.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



MUNJAL SHOWA Balance Sheet Analysis

  • The company's current liabilities during FY19 down at Rs 2 billion as compared to Rs 2 billion in FY18, thereby witnessing an decrease of -19.3%.
  • Current assets fell 7% and stood at Rs 5 billion, while fixed assets fell 8% and stood at Rs 1 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 8 billion as against Rs 8 billion during FY18, thereby witnessing a fall of 0%.

MUNJAL SHOWA Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 5,696 6,106 7.2
 
Current Liabilities Rs m 2,207 1,781 -19.3
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 7,933 7,915 -0.2
 
Current assets Rs m 5,778 5,383 -6.8
Fixed Assets Rs m 1,580 1,457 -7.8
Total Assets Rs m 7,933 7,915 -0.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



MUNJAL SHOWA Cash Flow Statement Analysis

  • MUNJAL SHOWA's cash flow from operating activities (CFO) during FY19 stood at Rs 410 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs 35 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -218 million on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 227 million from the Rs 135 million net cash flows seen during FY18.

MUNJAL SHOWA Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 962 410 -57.4%
Cash Flow from Investing Activities Rs m -633 35 -
Cash Flow from Financing Activities Rs m -194 -218 -
Net Cash Flow Rs m 135 227 67.5%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for MUNJAL SHOWA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 15.6, an decline from the EPS of Rs 19.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 132.8, stands at 8.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.3 times, while the price to sales ratio stands at 0.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 6.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 395.4 417.3
TTM Earnings per share Rs 19.4 15.6
Diluted earnings per share Rs 19.4 15.6
Price to Cash Flow x 5.0 6.0
TTM P/E ratio x 8.7 8.7
Price / Book Value ratio x 1.7 1.3
Market Cap Rs m 5,310 5,310
Dividends per share (Unadj.) Rs 4.5 4.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for MUNJAL SHOWA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 3.0x during FY19, from 2.6x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 856.4x during FY19, from 703.7x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 10.3% during FY19, from 13.6% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 14.0% during FY19, from 18.5% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 7.9% during FY19, from 9.8% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 2.6 3.0
Debtors’ Days Days 57 44
Interest coverage x 703.7 856.4
Debt to equity ratio x 0.0 0.0
Return on assets % 9.8 7.9
Return on equity % 13.6 10.3
Return on capital employed % 18.5 14.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how MUNJAL SHOWA has performed over the last 5 years, please visit here.

MUNJAL SHOWA Share Price Performance

Over the last one year, MUNJAL SHOWA share price has moved down from Rs 218.9 to Rs 132.8, registering a loss of Rs 86.2 or around 39.4%.

Overall, the S&P BSE SENSEX is down 2.3% over the year.

(To know more, check out historical annual results for MUNJAL SHOWA and quarterly results for MUNJAL SHOWA)

Equitymaster requests your view! Post a comment on "MUNJAL SHOWA 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

MUNJAL SHOWA Announces Quarterly Results (3QFY20); Net Profit Down 59.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, MUNJAL SHOWA has posted a net profit of Rs 50 m (down 59.5% YoY). Sales on the other hand came in at Rs 3 bn (down 22.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

MUNJAL SHOWA Announces Quarterly Results (2QFY20); Net Profit Down 39.8% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, MUNJAL SHOWA has posted a net profit of Rs 115 m (down 39.8% YoY). Sales on the other hand came in at Rs 4 bn (down 24.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

MUNJAL SHOWA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MUNJAL SHOWA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MUNJAL SHOWA. Also includes updates on the valuation of MUNJAL SHOWA.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TRACK MUNJAL SHOWA

  • Track your investment in MUNJAL SHOWA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MUNJAL SHOWA - RICO AUTO COMPARISON

COMPARE MUNJAL SHOWA WITH

MARKET STATS