Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  


NILE. 2022-23 Annual Report Analysis
Thu, 28 Dec

NILE. has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

NILE. Income Statement Analysis

  • Operating income during the year rose 14.8% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 9.6% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 4.4% in FY23 as against 5.6% in FY22.
  • Depreciation charges decreased by 23.3% and finance costs decreased by 29.8% YoY, respectively.
  • Other income declined by 6.9% YoY.
  • Net profit for the year declined by 5.4% YoY.
  • Net profit margins during the year declined from 3.4% in FY22 to 2.8% in FY23.

NILE. Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 7,025 8,063 14.8%
Other income Rs m 2 2 -6.9%
Total Revenues Rs m 7,027 8,065 14.8%
Gross profit Rs m 396 358 -9.6%
Depreciation Rs m 36 28 -23.3%
Interest Rs m 40 28 -29.8%
Profit before tax Rs m 322 304 -5.5%
Tax Rs m 83 78 -6.0%
Profit after tax Rs m 238 226 -5.4%
Gross profit margin % 5.6 4.4
Effective tax rate % 25.9 25.7
Net profit margin % 3.4 2.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

NILE. Balance Sheet Analysis

  • The company's current liabilities during FY23 down at Rs 166 million as compared to Rs 467 million in FY22, thereby witnessing an decrease of -64.4%.
  • Long-term debt down at Rs 84 million as compared to Rs 111 million during FY22, a fall of 25.1%.
  • Current assets fell 7% and stood at Rs 2 billion, while fixed assets rose 5% and stood at Rs 510 million in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 2 billion as against Rs 2 billion during FY22, thereby witnessing a fall of 5%.

NILE. Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 1,776 1,996 12.4
 
Current Liabilities Rs m 467 166 -64.4
Long-term Debt Rs m 111 84 -25.1
Total Liabilities Rs m 2,381 2,270 -4.6
 
Current assets Rs m 1,894 1,760 -7.1
Fixed Assets Rs m 486 510 4.8
Total Assets Rs m 2,381 2,270 -4.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



NILE. Cash Flow Statement Analysis

  • NILE.'s cash flow from operating activities (CFO) during FY23 stood at Rs 507 million, an improvement of 158.4% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -51 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -367 million on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 90 million from the Rs 0 million net cash flows seen during FY22.

NILE. Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 196 507 158.4%
Cash Flow from Investing Activities Rs m -127 -51 -
Cash Flow from Financing Activities Rs m -69 -367 -
Net Cash Flow Rs m 0 90 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for NILE.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 75.2, an decline from the EPS of Rs 79.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 894.8, stands at 10.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.3 times, while the price to sales ratio stands at 0.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 7.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 2,341.6 2,687.7
TTM Earnings per share Rs 79.5 75.2
Diluted earnings per share Rs 79.4 75.2
Price to Cash Flow x 6.1 7.3
TTM P/E ratio x 7.0 10.1
Price / Book Value ratio x 0.9 0.9
Market Cap Rs m 1,540 1,840
Dividends per share (Unadj.) Rs 1.0 2.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for NILE.

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 10.6x during FY23, from 4.1x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 11.8x during FY23, from 9.0x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 11.3% during FY23, from 13.4% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 16.0% during FY23, from 19.2% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 11.2% during FY23, from 11.7% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 4.1 10.6
Debtors’ Days Days 315 363
Interest coverage x 9.0 11.8
Debt to equity ratio x 0.1 0.0
Return on assets % 11.7 11.2
Return on equity % 13.4 11.3
Return on capital employed % 19.2 16.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how NILE. has performed over the last 5 years, please visit here.

NILE. Share Price Performance

Over the last one year, NILE. share price has moved up from Rs 563.2 to Rs 894.8, registering a gain of Rs 331.6 or around 58.9%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 26,827.2 (up 1.1%). Over the last one year it has moved up from 20,543.2 to 26,827.2, a gain of 6,284 points (up 30.6%).

Overall, the S&P BSE SENSEX is up 19.5% over the year.

(To know more, check out historical annual results for NILE. and quarterly results for NILE.)

Annual Report FAQs

What is the current share price of NILE.?

NILE. currently trades at Rs 1,405.0 per share. You can check out the latest share price performance of NILE. here...

What was the revenue of NILE. in FY23? How does it compare to earlier years?

The revenues of NILE. stood at Rs 8,065 m in FY23, which was up 14.8% compared to Rs 7,027 m reported in FY22.

NILE.'s revenue has grown from Rs 5,714 m in FY19 to Rs 8,065 m in FY23.

Over the past 5 years, the revenue of NILE. has grown at a CAGR of 9.0%.

What was the net profit of NILE. in FY23? How does it compare to earlier years?

The net profit of NILE. stood at Rs 226 m in FY23, which was down -5.4% compared to Rs 238 m reported in FY22.

This compares to a net profit of Rs 138 m in FY21 and a net profit of Rs 109 m in FY20.

Over the past 5 years, NILE. net profit has grown at a CAGR of 15.9%.

What does the cash flow statement of NILE. reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of NILE. reveals:

  • Cash flow from operations increased in FY23 and stood at Rs 507 m as compared to Rs 196 m in FY22.
  • Cash flow from investments increased in FY23 and stood at Rs -51 m as compared to Rs -127 m in FY22.
  • Cash flow from financial activity decreased in FY23 and stood at Rs -367 m as compared to Rs -69 m in FY22.

Here's the cash flow statement of NILE. for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations67128183196507
From Investments-18-14-116-127-51
From Financial Activity-56-111-69-69-367
Net Cashflow-63-2090

What does the Key Ratio analysis of NILE. reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of NILE. reveals:

  • Operating profit margins witnessed a fall and stood at 4.4% in FY23 as against 5.6% in FY22.
  • Net profit margins declined from 3.4% in FY22 to 2.8% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.0 as compared to 0.1 in FY22.

Here's the ratio/financial analysis of NILE. for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)4.83.64.65.64.4
Net Profit Margin (%)2.21.82.63.42.8
Debt to Equity Ratio (x)0.00.00.00.10.0

Equitymaster requests your view! Post a comment on "NILE. 2022-23 Annual Report Analysis". Click here!