Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NATCO PHARMA 2021-22 Annual Report Analysis
Thu, 8 Sep

NATCO PHARMA has announced its results for the year ended March 2022. Let us have a look at the detailed performance review of the company during FY21-22.

NATCO PHARMA Income Statement Analysis

  • Operating income during the year fell 5.2% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 56.4% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 13.5% in FY22 as against 29.4% in FY21.
  • Depreciation charges increased by 22.0% and finance costs increased by 33.1% YoY, respectively.
  • Other income declined by 6.6% YoY.
  • Net profit for the year declined by 61.6% YoY.
  • Net profit margins during the year declined from 21.6% in FY21 to 8.7% in FY22.

NATCO PHARMA Income Statement 2021-22

No. of Mths Year Ending 12 Mar-21* 12 Mar-22* % Change
Net Sales Rs m 20,521 19,448 -5.2%
Other income Rs m 1,060 990 -6.6%
Total Revenues Rs m 21,581 20,438 -5.3%
Gross profit Rs m 6,038 2,635 -56.4%
Depreciation Rs m 1,169 1,426 22.0%
Interest Rs m 133 177 33.1%
Profit before tax Rs m 5,796 2,022 -65.1%
Tax Rs m 1,372 322 -76.5%
Profit after tax Rs m 4,424 1,700 -61.6%
Gross profit margin % 29.4 13.5
Effective tax rate % 23.7 15.9
Net profit margin % 21.6 8.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Download Now: 7 Unstoppable Growth Engines of India's $10 Trillion Bull Run...

NATCO PHARMA Balance Sheet Analysis

  • The company's current liabilities during FY22 stood at Rs 7 billion as compared to Rs 5 billion in FY21, thereby witnessing an increase of 35.2%.
  • Current assets rose 6% and stood at Rs 25 billion, while fixed assets rose 7% and stood at Rs 26 billion in FY22.
  • Overall, the total assets and liabilities for FY22 stood at Rs 51 billion as against Rs 48 billion during FY21, thereby witnessing a growth of 7%.

NATCO PHARMA Balance Sheet as on March 2022

No. of Mths Year Ending 12 Mar-21* 12 Mar-22* % Change
Networth Rs m 41,041 42,602 3.8
 
Current Liabilities Rs m 5,256 7,104 35.2
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 47,919 51,091 6.6
 
Current assets Rs m 23,448 24,972 6.5
Fixed Assets Rs m 24,471 26,119 6.7
Total Assets Rs m 47,919 51,091 6.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



NATCO PHARMA Cash Flow Statement Analysis

  • NATCO PHARMA's cash flow from operating activities (CFO) during FY22 stood at Rs 465 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY22 stood at Rs -53 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY22 stood at Rs 348 million, an improvement of 119% on a YoY basis.
  • Overall, net cash flows for the company during FY22 stood at Rs 853 million from the Rs 60 million net cash flows seen during FY21.

NATCO PHARMA Cash Flow Statement 2021-22

Particulars No. of months 12 12 % Change
Year Ending Mar-21 Mar-22
Cash Flow from Operating Activities Rs m 2,988 465 -84.4%
Cash Flow from Investing Activities Rs m -1,033 -53 -
Cash Flow from Financing Activities Rs m -1,857 348 -
Net Cash Flow Rs m 60 853 1,321.7%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for NATCO PHARMA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 9.3, an decline from the EPS of Rs 24.3 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 607.3, stands at 26.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.6 times, while the price to sales ratio stands at 5.7 times.
  • The company's price to cash flow (P/CF) ratio stood at 56.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-21* 12 Mar-22*
Sales per share (Unadj.) Rs 112.5 106.6
TTM Earnings per share Rs 24.3 9.3
Diluted earnings per share Rs 24.2 9.3
Price to Cash Flow x 26.9 56.6
TTM P/E ratio x 34.0 26.7
Price / Book Value ratio x 3.3 4.2
Market Cap Rs m 135,564 176,990
Dividends per share (Unadj.) Rs 5.3 4.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for NATCO PHARMA

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 3.5x during FY22, from 4.5x during FY21. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 12.4x during FY22, from 44.6x during FY21. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 4.0% during FY22, from 10.8% during FY22. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 5.2% during FY22, from 14.4% during FY21. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 3.7% during FY22, from 9.5% during FY21. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-21* 12 Mar-22*
Current ratio x 4.5 3.5
Debtors’ Days Days 73 116
Interest coverage x 44.6 12.4
Debt to equity ratio x 0.0 0.0
Return on assets % 9.5 3.7
Return on equity % 10.8 4.0
Return on capital employed % 14.4 5.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how NATCO PHARMA has performed over the last 5 years, please visit here.

NATCO PHARMA Share Price Performance

Over the last one year, NATCO PHARMA share price has moved down from Rs 974.1 to Rs 607.3, registering a loss of Rs 366.8 or around 37.7%.

Meanwhile, the S&P BSE HEALTHCARE Index is trading at Rs 23,086.8 (up 0.1%). Over the last one year it has moved down from 26,535.4 to 23,086.8, a loss of 3,449 points (down 13.0%).

Overall, the S&P BSE SENSEX is up 2.4% over the year.

(To know more, check out historical annual results for NATCO PHARMA and quarterly results for NATCO PHARMA)

Annual Report FAQs

What is the current share price of NATCO PHARMA?

NATCO PHARMA currently trades at Rs 1,031.3 per share. You can check out the latest share price performance of NATCO PHARMA here...

What was the revenue of NATCO PHARMA in FY22? How does it compare to earlier years?

The revenues of NATCO PHARMA stood at Rs 20,438 m in FY22, which was down -5.3% compared to Rs 21,581 m reported in FY21.

NATCO PHARMA's revenue has fallen from Rs 22,080 m in FY18 to Rs 20,438 m in FY22.

Over the past 5 years, the revenue of NATCO PHARMA has grown at a CAGR of -1.9%.

What was the net profit of NATCO PHARMA in FY22? How does it compare to earlier years?

The net profit of NATCO PHARMA stood at Rs 1,700 m in FY22, which was down -61.6% compared to Rs 4,424 m reported in FY21.

This compares to a net profit of Rs 4,581 m in FY20 and a net profit of Rs 6,424 m in FY19.

Over the past 5 years, NATCO PHARMA net profit has grown at a CAGR of -29.7%.

What does the cash flow statement of NATCO PHARMA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of NATCO PHARMA reveals:

  • Cash flow from operations decreased in FY22 and stood at Rs 465 m as compared to Rs 2,988 m in FY21.
  • Cash flow from investments increased in FY22 and stood at Rs -53 m as compared to Rs -1,033 m in FY21.
  • Cash flow from financial activity increased in FY22 and stood at Rs 348 m as compared to Rs -1,857 m in FY21.

Here's the cash flow statement of NATCO PHARMA for the past 5 years.

(Rs m)FY18FY19FY20FY21FY22
From Operations4,6366,6884,1732,988465
From Investments-11,155-6,122-1,670-1,033-53
From Financial Activity6,509-509-2,508-1,857348
Net Cashflow-1866-8560853

What does the Key Ratio analysis of NATCO PHARMA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of NATCO PHARMA reveals:

  • Operating profit margins witnessed a fall and stood at 13.5% in FY22 as against 29.4% in FY21.
  • Net profit margins declined from 21.6% in FY21 to 8.7% in FY22.
  • Debt to Equity ratio for FY22 stood at 0.0 as compared to 0.0 in FY21.

Here's the ratio/financial analysis of NATCO PHARMA for the past 5 years.

 FY18FY19FY20FY21FY22
Operating Profit Margin (%)42.837.930.429.413.5
Net Profit Margin (%)32.130.723.921.68.7
Debt to Equity Ratio (x)0.00.00.00.00.0

Read: Latest Annual Report Analysis of NATCO PHARMA

 

Equitymaster requests your view! Post a comment on "NATCO PHARMA 2021-22 Annual Report Analysis". Click here!