PI INDUSTRIES 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PI INDUSTRIES 2018-19 Annual Report Analysis
Mon, 19 Aug

PI INDUSTRIES has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

PI INDUSTRIES Income Statement Analysis

  • Operating income during the year rose 24.8% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 16.8% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 20.3% in FY19 as against 21.7% in FY18.
  • Depreciation charges increased by 12.1% and finance costs decreased by 6.0% YoY, respectively.
  • Other income declined by 1.2% YoY.
  • Net profit for the year grew by 11.6% YoY.
  • Net profit margins during the year declined from 15.7% in FY18 to 14.1% in FY19.

PI INDUSTRIES Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 22,771 28,409 24.8%
Other income Rs m 603 595 -1.2%
Total Revenues Rs m 23,373 29,004 24.1%
Gross profit Rs m 4,934 5,764 16.8%
Depreciation Rs m 830 930 12.1%
Interest Rs m 53 50 -6.0%
Profit before tax Rs m 4,653 5,379 15.6%
Tax Rs m 979 1,277 30.5%
Profit after tax Rs m 3,676 4,102 11.6%
Gross profit margin % 21.7 20.3
Effective tax rate % 21.0 23.7
Net profit margin % 15.7 14.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



PI INDUSTRIES Balance Sheet Analysis

  • The company's current liabilities during FY19 stood at Rs 8 billion as compared to Rs 6 billion in FY18, thereby witnessing an increase of 32.2%.
  • Long-term debt down at Rs 99 million as compared to Rs 463 million during FY18, a fall of 78.6%.
  • Current assets rose 16% and stood at Rs 17 billion, while fixed assets rose 27% and stood at Rs 14 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 32 billion as against Rs 26 billion during FY18, thereby witnessing a growth of 20%.

PI INDUSTRIES Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 19,248 22,854 18.7
 
Current Liabilities Rs m 6,136 8,115 32.2
Long-term Debt Rs m 463 99 -78.6
Total Liabilities Rs m 26,264 31,548 20.1
 
Current assets Rs m 14,618 16,909 15.7
Fixed Assets Rs m 10,882 13,787 26.7
Total Assets Rs m 26,264 31,548 20.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



PI INDUSTRIES Cash Flow Statement Analysis

  • PI INDUSTRIES's cash flow from operating activities (CFO) during FY19 stood at Rs 4 billion, an improvement of 22.4% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -3 billion, an improvement of 78.2% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -1 billion on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs -559 million from the Rs 329 million net cash flows seen during FY18.

PI INDUSTRIES Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 3,194 3,908 22.4%
Cash Flow from Investing Activities Rs m -1,805 -3,216 -
Cash Flow from Financing Activities Rs m -1,060 -1,251 -
Net Cash Flow Rs m 329 -559 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for PI INDUSTRIES

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 29.7, an improvement from the EPS of Rs 26.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,125.5, stands at 36.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 5.2 times, while the price to sales ratio stands at 4.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 30.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 165.1 205.8
TTM Earnings per share Rs 26.7 29.7
Diluted earnings per share Rs 26.9 30.0
Price to Cash Flow x 34.5 30.5
TTM P/E ratio x 36.4 36.0
Price / Book Value ratio x 6.1 5.2
Market Cap Rs m 155,211 153,714
Dividends per share (Unadj.) Rs 4.0 4.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for PI INDUSTRIES

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 2.1x during FY19, from 2.4x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 108.6x during FY19, from 88.5x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 17.9% during FY19, from 19.1% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 23.7% during FY19, from 23.9% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 13.2% during FY19, from 14.2% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 2.4 2.1
Debtors’ Days Days 84 85
Interest coverage x 88.5 108.6
Debt to equity ratio x 0.0 0.0
Return on assets % 14.2 13.2
Return on equity % 19.1 17.9
Return on capital employed % 23.9 23.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how PI INDUSTRIES has performed over the last 5 years, please visit here.

PI INDUSTRIES Share Price Performance

Over the last one year, PI INDUSTRIES share price has moved up from Rs 780.0 to Rs 1,125.5, registering a gain of Rs 345.5 or around 44.3%.

Overall, the S&P BSE SENSEX is down 0.2% over the year.

(To know more, check out historical annual results for PI INDUSTRIES and quarterly results for PI INDUSTRIES)

Equitymaster requests your view! Post a comment on "PI INDUSTRIES 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

PI INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Down 21.0% (Quarterly Result Update)

Jun 8, 2020 | Updated on Jun 8, 2020

For the quarter ended March 2020, PI INDUSTRIES has posted a net profit of Rs 983 m (down 21.0% YoY). Sales on the other hand came in at Rs 8 bn (down 1.2% YoY). Read on for a complete analysis of PI INDUSTRIES's quarterly results.

PI INDUSTRIES Announces Quarterly Results (3QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, PI INDUSTRIES has posted a net profit of Rs 1 bn (up 12.2% YoY). Sales on the other hand came in at Rs 8 bn (up 20.1% YoY). Read on for a complete analysis of PI INDUSTRIES's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

These 3 Recent Events Will Impact the Price of Gold(Fast Profits Daily)

Jul 1, 2020

Recent developments in the bullion market may put some short term pressure on gold prices.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK PI INDUSTRIES

  • Track your investment in PI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

PI INDUSTRIES 8-QTR ANALYSIS

COMPARE PI INDUSTRIES WITH

MARKET STATS