Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  


PURAVANKARA 2022-23 Annual Report Analysis
Mon, 2 Oct

PURAVANKARA has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

PURAVANKARA Income Statement Analysis

  • Operating income during the year rose 29.4% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 25.3% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 21.1% in FY23 as against 21.8% in FY22.
  • Depreciation charges decreased by 2.9% and finance costs increased by 8.4% YoY, respectively.
  • Other income declined by 59.9% YoY.
  • Net profit for the year declined by 54.9% YoY.
  • Net profit margins during the year declined from 15.5% in FY22 to 5.4% in FY23.

PURAVANKARA Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 9,547 12,358 29.4%
Other income Rs m 4,270 1,712 -59.9%
Total Revenues Rs m 13,817 14,070 1.8%
Gross profit Rs m 2,083 2,610 25.3%
Depreciation Rs m 176 171 -2.9%
Interest Rs m 3,319 3,597 8.4%
Profit before tax Rs m 2,858 554 -80.6%
Tax Rs m 1,382 -111 NA
Profit after tax Rs m 1,476 665 -54.9%
Gross profit margin % 21.8 21.1
Effective tax rate % 48.4 -20.0
Net profit margin % 15.5 5.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

PURAVANKARA Balance Sheet Analysis

  • The company's current liabilities during FY23 stood at Rs 76 billion as compared to Rs 60 billion in FY22, thereby witnessing an increase of 27.6%.
  • Long-term debt down at Rs 5 billion as compared to Rs 6 billion during FY22, a fall of 18.5%.
  • Current assets rose 17% and stood at Rs 90 billion, while fixed assets rose 14% and stood at Rs 11 billion in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 101 billion as against Rs 87 billion during FY22, thereby witnessing a growth of 16%.

PURAVANKARA Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 20,421 19,868 -2.7
 
Current Liabilities Rs m 59,558 75,998 27.6
Long-term Debt Rs m 5,720 4,664 -18.5
Total Liabilities Rs m 87,226 101,270 16.1
 
Current assets Rs m 77,162 90,470 17.2
Fixed Assets Rs m 9,508 10,800 13.6
Total Assets Rs m 87,226 101,270 16.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



PURAVANKARA Cash Flow Statement Analysis

  • PURAVANKARA's cash flow from operating activities (CFO) during FY23 stood at Rs 1 billion, an improvement of 8.6% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs 948 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -1 billion, an improvement of 73% on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 991 million from the Rs 1 billion net cash flows seen during FY22.

PURAVANKARA Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 1,337 1,452 8.6%
Cash Flow from Investing Activities Rs m 5,255 948 -82.0%
Cash Flow from Financing Activities Rs m -5,286 -1,409 -
Net Cash Flow Rs m 1,305 991 -24.1%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for PURAVANKARA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 2.8, an decline from the EPS of Rs 6.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 131.5, stands at -185.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.6 times, while the price to sales ratio stands at 2.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 25.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 40.2 52.1
TTM Earnings per share Rs 6.2 2.8
Diluted earnings per share Rs 6.2 2.8
Price to Cash Flow x 15.3 25.3
TTM P/E ratio x 16.5 -185.7
Price / Book Value ratio x 1.3 1.1
Market Cap Rs m 27,201 21,164
Dividends per share (Unadj.) Rs 5.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for PURAVANKARA

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.2x during FY23, from 1.3x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 1.2x during FY23, from 1.9x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 3.3% during FY23, from 7.2% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 16.9% during FY23, from 23.6% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 4.2% during FY23, from 5.5% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 1.3 1.2
Debtors’ Days Days 9 16
Interest coverage x 1.9 1.2
Debt to equity ratio x 0.3 0.2
Return on assets % 5.5 4.2
Return on equity % 7.2 3.3
Return on capital employed % 23.6 16.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how PURAVANKARA has performed over the last 5 years, please visit here.

PURAVANKARA Share Price Performance

Over the last one year, PURAVANKARA share price has moved up from Rs 94.2 to Rs 131.5, registering a gain of Rs 37.3 or around 39.6%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 4,605.9 (up 0.9%). Over the last one year it has moved up from 3,376.9 to 4,605.9, a gain of 1,229 points (up 36.4%).

Overall, the S&P BSE SENSEX is up 16.3% over the year.

(To know more, check out historical annual results for PURAVANKARA and quarterly results for PURAVANKARA)

Annual Report FAQs

What is the current share price of PURAVANKARA?

PURAVANKARA currently trades at Rs 417.5 per share. You can check out the latest share price performance of PURAVANKARA here...

What was the revenue of PURAVANKARA in FY23? How does it compare to earlier years?

The revenues of PURAVANKARA stood at Rs 14,070 m in FY23, which was up 1.8% compared to Rs 13,817 m reported in FY22.

PURAVANKARA's revenue has fallen from Rs 21,267 m in FY19 to Rs 14,070 m in FY23.

Over the past 5 years, the revenue of PURAVANKARA has grown at a CAGR of -9.8%.

What was the net profit of PURAVANKARA in FY23? How does it compare to earlier years?

The net profit of PURAVANKARA stood at Rs 665 m in FY23, which was down -54.9% compared to Rs 1,476 m reported in FY22.

This compares to a net loss of Rs -39 m in FY21 and a net profit of Rs 884 m in FY20.

Over the past 5 years, PURAVANKARA net profit has grown at a CAGR of -12.7%.

What does the cash flow statement of PURAVANKARA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of PURAVANKARA reveals:

  • Cash flow from operations increased in FY23 and stood at Rs 1,452 m as compared to Rs 1,337 m in FY22.
  • Cash flow from investments decreased in FY23 and stood at Rs 948 m as compared to Rs 5,255 m in FY22.
  • Cash flow from financial activity increased in FY23 and stood at Rs -1,409 m as compared to Rs -5,286 m in FY22.

Here's the cash flow statement of PURAVANKARA for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations-1,3095,7822,4421,3371,452
From Investments47-2252395,255948
From Financial Activity1,603-5,792-2,130-5,286-1,409
Net Cashflow341-2365511,305991

What does the Key Ratio analysis of PURAVANKARA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of PURAVANKARA reveals:

  • Operating profit margins witnessed a fall and stood at 21.1% in FY23 as against 21.8% in FY22.
  • Net profit margins declined from 15.5% in FY22 to 5.4% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.2 as compared to 0.3 in FY22.

Here's the ratio/financial analysis of PURAVANKARA for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)21.421.029.321.821.1
Net Profit Margin (%)5.64.2-0.415.55.4
Debt to Equity Ratio (x)0.20.10.30.30.2

Equitymaster requests your view! Post a comment on "PURAVANKARA 2022-23 Annual Report Analysis". Click here!