PVR LTD 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PVR LTD 2017-18 Annual Report Analysis
Thu, 10 Jan

PVR LTD has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

PVR LTD Income Statement Analysis

  • Operating income during the year rose 10.1% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 28.1% YoY during the fiscal. Operating profit margins witnessed a fall and down at 17.2% in FY18 as against 14.8% in FY17.
  • Depreciation charges increased by 11.1% and finance costs increased by 3.9% YoY, respectively.
  • Other income declined by 49.7% YoY.
  • Net profit for the year grew by 29.4% YoY.
  • Net profit margins during the year grew from 4.4% in FY17 to 5.2% in FY18.

PVR LTD Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 21,194 23,341 10.1%
Other income Rs m 623 313 -49.7%
Total Revenues Rs m 21,817 23,655 8.4%
Gross profit Rs m 3,136 4,018 28.1%
Depreciation Rs m 1,384 1,537 11.1%
Interest Rs m 806 837 3.9%
Profit before tax Rs m 1,569 1,958 24.8%
Tax Rs m 570 704 23.6%
Profit after tax Rs m 958 1,240 29.4%
Gross profit margin % 14.8 17.2
Effective tax rate % 36.3 36.0
Net profit margin % 4.4 5.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



PVR LTD Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 7 billion as compared to Rs 6 billion in FY17, thereby witnessing an increase of 15.4%.
  • Long-term debt down at Rs 6 billion as compared to Rs 6 billion during FY17, a fall of 7.2%.
  • Current assets rose 6% and stood at Rs 3 billion, while fixed assets rose 6% and stood at Rs 13 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 23 billion as against Rs 22 billion during FY17, thereby witnessing a growth of 6%.

PVR LTD Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 9,650 10,754 11.4
 
Current Liabilities Rs m 6,071 7,005 15.4
Long-term Debt Rs m 6,050 5,616 -7.2
Total Liabilities Rs m 22,257 23,488 5.5
 
Current assets Rs m 2,804 2,978 6.2
Fixed Assets Rs m 11,806 12,571 6.5
Total Assets Rs m 22,257 23,488 5.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



PVR LTD Cash Flow Statement Analysis

  • PVR LTD's cash flow from operating activities (CFO) during FY18 stood at Rs 4 billion, an improvement of 39.6% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -4 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -660 million on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 177 million from the Rs -3 billion net cash flows seen during FY17.

PVR LTD Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 3,196 4,463 39.6%
Cash Flow from Investing Activities Rs m -6,321 -4,054 -
Cash Flow from Financing Activities Rs m 602 -660 -
Net Cash Flow Rs m -2,523 177 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for PVR LTD

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 26.5, an improvement from the EPS of Rs 20.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,636.5, stands at 47.5 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 6.1 times, while the price to sales ratio stands at 2.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 24.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 453.5 499.4
TTM Earnings per share Rs 20.5 26.5
Diluted earnings per share Rs 23.2 30.0
Price to Cash Flow x 32.7 24.3
TTM P/E ratio x 53.7 47.5
Price / Book Value ratio x 5.3 6.1
Market Cap Rs m 76,488 67,733
Dividends per share (Unadj.) Rs 2.0 2.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for PVR LTD

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 0.4x during FY18, from 0.5x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 3.3x during FY18, from 2.9x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 11.5% during FY18, from 9.9% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 17.0% during FY18, from 14.9% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 8.8% during FY18, from 7.9% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 0.5 0.4
Debtors’ Days Days 18 24
Interest coverage x 2.9 3.3
Debt to equity ratio x 0.6 0.5
Return on assets % 7.9 8.8
Return on equity % 9.9 11.5
Return on capital employed % 14.9 17.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how PVR LTD has performed over the last 5 years, please visit here.

PVR LTD Share Price Performance

Over the last one year, PVR LTD share price has moved up from Rs 1,468.5 to Rs 1,636.5, registering a gain of Rs 168.0 or around 11.4%.

Meanwhile, the S&P BSE TECK Index is trading at Rs 7,109.8 (down 0.0%). Over the last one year it has moved up from 6,525.5 to 7,109.8, a gain of 584 points (up 9.0%).

Overall, the S&P BSE SENSEX is up 4.8% over the year.

(To know more, check out historical annual results for PVR LTD and quarterly results for PVR LTD)

Equitymaster requests your view! Post a comment on "PVR LTD 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

PVR LTD Announces Quarterly Results (2QFY20); Net Profit Up 39.9% (Quarterly Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

For the quarter ended September 2019, PVR LTD has posted a net profit of Rs 480 m (up 39.9% YoY). Sales on the other hand came in at Rs 10 bn (up 37.3% YoY). Read on for a complete analysis of PVR LTD's quarterly results.

PVR LTD Announces Quarterly Results (1QFY20); Net Profit Down 68.9% (Quarterly Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

For the quarter ended June 2019, PVR LTD has posted a net profit of Rs 163 m (down 68.9% YoY). Sales on the other hand came in at Rs 9 bn (up 26.4% YoY). Read on for a complete analysis of PVR LTD's quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)

Nov 25, 2019

This one trade had my subscribers laughing all the way to the bank.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK PVR LTD

  • Track your investment in PVR LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

PVR LTD - SAREGAMA COMPARISON

COMPARE PVR LTD WITH

MARKET STATS