We are currently facing an issue in receiving the NSE feed. Hence the stock prices are not updated. We are working on fixing this at the earliest. We regret the inconvenience caused.

R SYSTEM INTL 2021-22 Annual Report Analysis

Sat, 31 Dec

R SYSTEM INTL has announced its results for the year ended December 2022. Let us have a look at the detailed performance review of the company during FY21-22.

R SYSTEM INTL Income Statement Analysis

• Operating income during the year rose 31.2% on a year-on-year (YoY) basis.
• The company's operating profit increased by 24.2% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 13.2% in CY22 as against 13.9% in CY21.
• Depreciation charges increased by 26.3% and finance costs decreased by 0.3% YoY, respectively.
• Other income declined by 75.4% YoY.
• Net profit for the year declined by 1.2% YoY.
• Net profit margins during the year declined from 12.2% in CY21 to 9.2% in CY22.

R SYSTEM INTL Income Statement 2021-22

No. of Mths Year Ending		12 Dec-21*	12 Dec-22*	% Change
Net Sales	Rs m	11,556	15,158	31.2%
Other income	Rs m	419	103	-75.4%
Total Revenues	Rs m	11,975	15,261	27.4%
Gross profit	Rs m	1,608	1,997	24.2%
Depreciation	Rs m	277	350	26.3%
Interest	Rs m	49	49	-0.3%
Profit before tax	Rs m	1,701	1,702	0.0%
Tax	Rs m	286	305	6.4%
Profit after tax	Rs m	1,414	1,397	-1.2%
Gross profit margin	%	13.9	13.2
Effective tax rate	%	16.8	17.9
Net profit margin	%	12.2	9.2

RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

R SYSTEM INTL Balance Sheet Analysis

• The company's current liabilities during CY22 stood at Rs 2 billion as compared to Rs 2 billion in CY21, thereby witnessing an increase of 21.0%.
• Long-term debt stood at Rs 13 million as compared to Rs 6 million during CY21, a growth of 104.8%.
• Current assets rose 18% and stood at Rs 6 billion, while fixed assets rose 30% and stood at Rs 2 billion in CY22.
• Overall, the total assets and liabilities for CY22 stood at Rs 8 billion as against Rs 7 billion during CY21, thereby witnessing a growth of 20%.

R SYSTEM INTL Balance Sheet as on December 2022

No. of Mths Year Ending		12 Dec-21*	12 Dec-22*	% Change
Networth	Rs m	4,603	5,455	18.5
Current Liabilities	Rs m	1,636	1,980	21.0
Long-term Debt	Rs m	6	13	104.8
Total Liabilities	Rs m	6,749	8,111	20.2
Current assets	Rs m	5,358	6,301	17.6
Fixed Assets	Rs m	1,392	1,809	30.0
Total Assets	Rs m	6,749	8,111	20.2

R SYSTEM INTL Cash Flow Statement Analysis

• R SYSTEM INTL's cash flow from operating activities (CFO) during CY22 stood at Rs 964 million, an improvement of 10.4% on a YoY basis.
• Cash flow from investing activities (CFI) during CY22 stood at Rs -214 million on a YoY basis.
• Cash flow from financial activities (CFF) during CY22 stood at Rs -864 million, an improvement of 25% on a YoY basis.
• Overall, net cash flows for the company during CY22 stood at Rs 19 million from the Rs -92 million net cash flows seen during CY21.

R SYSTEM INTL Cash Flow Statement 2021-22

Particulars	No. of months	12	12	% Change
	Year Ending	Dec-21	Dec-22
Cash Flow from Operating Activities	Rs m	873	964	10.4%
Cash Flow from Investing Activities	Rs m	212	-214	-
Cash Flow from Financing Activities	Rs m	-1,159	-864	-
Net Cash Flow	Rs m	-92	19	-

Current Valuations for R SYSTEM INTL

• The trailing twelve-month earnings per share (EPS) of the company stands at Rs 11.8, an decline from the EPS of Rs 12.0 recorded last year.
• The price to earnings (P/E) ratio, at the current price of Rs 253.8, stands at 21.5 times its trailing twelve months earnings.
• The price to book value (P/BV) ratio at current price levels stands at 5.5 times, while the price to sales ratio stands at 2.0 times.
• The company's price to cash flow (P/CF) ratio stood at 18.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending		12 Dec-21*	12 Dec-22*
Sales per share (Unadj.)	Rs	97.7	128.1
TTM Earnings per share	Rs	12.0	11.8
Diluted earnings per share	Rs	12.0	11.8
Price to Cash Flow	x	22.7	18.3
TTM P/E ratio	x	27.1	21.5
Price / Book Value ratio	x	5.9	5.9
Market Cap	Rs m	27,281	31,915
Dividends per share (Unadj.)	Rs	5.7	6.5

Ratio Analysis for R SYSTEM INTL

• Solvency Ratios

Current Ratio: The company's current ratio deteriorated and stood at 3.2x during CY22, from 3.3x during CY21. The current ratio measures the company's ability to pay short-term and long-term obligations.

Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 35.7x during CY22, from 35.6x during CY21. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

• Profitability Ratios

Return on Equity (ROE): The ROE for the company declined and down at 25.6% during CY22, from 30.7% during CY22. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

Return on Capital Employed (ROCE): The ROCE for the company declined and down at 32.0% during CY22, from 38.0% during CY21. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

Return on Assets (ROA): The ROA of the company declined and down at 17.8% during CY22, from 21.7% during CY21. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending		12 Dec-21*	12 Dec-22*
Current ratio	x	3.3	3.2
Debtors’ Days	Days	56	62
Interest coverage	x	35.6	35.7
Debt to equity ratio	x	0.0	0.0
Return on assets	%	21.7	17.8
Return on equity	%	30.7	25.6
Return on capital employed	%	38.0	32.0

To see how R SYSTEM INTL has performed over the last 5 years, please visit here.

R SYSTEM INTL Share Price Performance

Over the last one year, R SYSTEM INTL share price has moved up from Rs 113.9 to Rs 253.3, registering a gain of Rs 139.4 or around 122.4%.

Meanwhile, the S&P BSE IT Index is trading at Rs 36,402.7 (down 0.3%). Over the last one year it has moved up from 26,543.2 to 36,402.7, a gain of 9,860 points (up 37.1%).

Overall, the S&P BSE SENSEX is up 16.8% over the year.

(To know more, check out historical annual results for R SYSTEM INTL and quarterly results for R SYSTEM INTL)