SPML INFRA 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SPML INFRA 2018-19 Annual Report Analysis
Mon, 30 Sep

SPML INFRA has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

SPML INFRA Income Statement Analysis

  • Operating income during the year fell 1.9% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 26.1% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 8.5% in FY19 as against 11.3% in FY18.
  • Depreciation charges decreased by 35.4% and finance costs decreased by 24.8% YoY, respectively.
  • Other income grew by 7.3% YoY.
  • Net profit for the year declined by 21.2% YoY.
  • Net profit margins during the year declined from 2.4% in FY18 to 1.9% in FY19.

SPML INFRA Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 20,495 20,115 -1.9%
Other income Rs m 607 651 7.3%
Total Revenues Rs m 21,102 20,766 -1.6%
Gross profit Rs m 2,314 1,710 -26.1%
Depreciation Rs m 168 109 -35.4%
Interest Rs m 2,136 1,606 -24.8%
Profit before tax Rs m 618 646 4.6%
Tax Rs m 114 249 118.9%
Profit after tax Rs m 504 397 -21.2%
Gross profit margin % 11.3 8.5
Effective tax rate % 18.4 38.5
Net profit margin % 2.4 1.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Covid-19 Special 3x Opportunity: Five "Essential" Stocks to Buy Before the Lockdown Ends...

SPML INFRA Balance Sheet Analysis

  • The company's current liabilities during FY19 stood at Rs 20 billion as compared to Rs 19 billion in FY18, thereby witnessing an increase of 4.8%.
  • Long-term debt down at Rs 7 billion as compared to Rs 7 billion during FY18, a fall of 8.0%.
  • Current assets rose 1% and stood at Rs 21 billion, while fixed assets fell 4% and stood at Rs 3 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 35 billion as against Rs 34 billion during FY18, thereby witnessing a growth of 4%.

SPML INFRA Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 4,649 4,201 -9.6
 
Current Liabilities Rs m 19,428 20,351 4.8
Long-term Debt Rs m 7,348 6,762 -8.0
Total Liabilities Rs m 33,672 34,956 3.8
 
Current assets Rs m 20,742 21,031 1.4
Fixed Assets Rs m 3,514 3,374 -4.0
Total Assets Rs m 33,672 34,956 3.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SPML INFRA Cash Flow Statement Analysis

  • SPML INFRA's cash flow from operating activities (CFO) during FY19 stood at Rs 2 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -290 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -2 billion, an improvement of 49% on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 120 million from the Rs -181 million net cash flows seen during FY18.

SPML INFRA Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 2,343 1,777 -24.2%
Cash Flow from Investing Activities Rs m 676 -290 -
Cash Flow from Financing Activities Rs m -3,303 -1,681 -
Net Cash Flow Rs m -181 120 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for SPML INFRA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 10.8, an decline from the EPS of Rs 13.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 11.0, stands at 0.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 0.7 times, while the price to sales ratio stands at 0.1 times.
  • The company's price to cash flow (P/CF) ratio stood at 0.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 559.2 548.8
TTM Earnings per share Rs 13.8 10.8
Diluted earnings per share Rs 13.8 10.8
Price to Cash Flow x 0.6 0.8
TTM P/E ratio x 0.9 0.9
Price / Book Value ratio x 1.0 0.7
Market Cap Rs m 404 404
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for SPML INFRA

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.0x during FY19, from 1.1x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 1.4x during FY19, from 1.3x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 9.5% during FY19, from 10.8% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 20.5% during FY19, from 22.9% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 5.7% during FY19, from 7.8% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 1.1 1.0
Debtors’ Days Days 116 123
Interest coverage x 1.3 1.4
Debt to equity ratio x 1.6 1.6
Return on assets % 7.8 5.7
Return on equity % 10.8 9.5
Return on capital employed % 22.9 20.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how SPML INFRA has performed over the last 5 years, please visit here.

SPML INFRA Share Price Performance

Over the last one year, SPML INFRA share price has moved down from Rs 45.5 to Rs 11.0, registering a loss of Rs 34.5 or around 75.8%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 1,974.8 (down 1.7%). Over the last one year it has moved up from 1,702.9 to 1,974.8, a gain of 272 points (up 16.0%).

Overall, the S&P BSE SENSEX is up 6.0% over the year.

(To know more, check out historical annual results for SPML INFRA and quarterly results for SPML INFRA)

Equitymaster requests your view! Post a comment on "SPML INFRA 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

SPML INFRA Announces Quarterly Results (1QFY20); Net Profit Down 26.9% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, SPML INFRA has posted a net profit of Rs 90 m (down 26.9% YoY). Sales on the other hand came in at Rs 2 bn (down 37.3% YoY). Read on for a complete analysis of SPML INFRA's quarterly results.

SPML INFRA Announces Quarterly Results (4QFY19); Net Profit Down 34.2% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, SPML INFRA has posted a net profit of Rs 128 m (down 34.2% YoY). Sales on the other hand came in at Rs 4 bn (down 26.3% YoY). Read on for a complete analysis of SPML INFRA's quarterly results.

SPML INFRA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of SPML INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SPML INFRA. Also includes updates on the valuation of SPML INFRA.

IRCON International IPO: Is This PSU Worth Betting On? (IPO)

Sep 17, 2018

Should you subscribe to the IPO of IRCON International Ltd?

More Views on News

Most Popular

6 Charts Showing the State of Indian Financial Markets in 2020(Sector Info)

May 26, 2020

Six charts showing how Indian financial markets have performed in 2020 so far...

What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)

May 25, 2020

The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.

Which Stocks Should You Buy, Sell, and Hold in the Market Today?(Profit Hunter)

May 21, 2020

The coronavirus led uncertainty refuses to go away from the markets. Here's what retail investors should do with their stocks...

Why We Picked This Smallcap Stock for a Post Coronavirus World(Profit Hunter)

May 28, 2020

Covid-19 has made it a survival of the fittest race for many companies. The ones that can adapt will thrive in a post crisis world.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK SPML INFRA

  • Track your investment in SPML INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SPML INFRA - MADHUCON PROJECTS COMPARISON

COMPARE SPML INFRA WITH

MARKET STATS