X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
SHALIMAR PAINTS 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHALIMAR PAINTS 2017-18 Annual Report Analysis
Wed, 3 Apr

SHALIMAR PAINTS has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

SHALIMAR PAINTS Income Statement Analysis

  • Operating income during the year fell 22.5% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 353.0% YoY during the fiscal. Operating profit margins witnessed a growth and stood at 12.6% in FY18 as against 3.9% in FY17.
  • Depreciation charges decreased by 3.2% and finance costs increased by 14.8% YoY, respectively.
  • Other income declined by 67.7% YoY.
  • Net profit for the year grew by 370.2% YoY.
  • Net profit margins during the year declined from 2.8% in FY17 to 16.8% in FY18.

SHALIMAR PAINTS Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 3,498 2,712 -22.5%
Other income Rs m 20 6 -67.7%
Total Revenues Rs m 3,518 2,718 -22.7%
Gross profit Rs m 135 -342 -353.0%
Depreciation Rs m 81 79 -3.2%
Interest Rs m 226 259 14.8%
Profit before tax Rs m -152 -674 342.9%
Tax Rs m -55 -218 295.1%
Profit after tax Rs m -97 -456 370.2%
Gross profit margin % 3.9 -12.6
Effective tax rate % 36.3 32.4
Net profit margin % -2.8 -16.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SHALIMAR PAINTS Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 3 billion as compared to Rs 3 billion in FY17, thereby witnessing an increase of 8.6%.
  • Long-term debt stood at Rs 249 million as compared to Rs 237 million during FY17, a growth of 5.4%.
  • Current assets fell 17% and stood at Rs 2 billion, while fixed assets rose 6% and stood at Rs 3 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 5 billion as against Rs 5 billion during FY17, thereby witnessing a fall of 8%.

SHALIMAR PAINTS Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 1,838 1,380 -24.9
 
Current Liabilities Rs m 2,985 3,243 8.6
Long-term Debt Rs m 237 249 5.4
Total Liabilities Rs m 5,346 4,942 -7.5
 
Current assets Rs m 2,892 2,409 -16.7
Fixed Assets Rs m 2,355 2,503 6.3
Total Assets Rs m 5,346 4,942 -7.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SHALIMAR PAINTS Cash Flow Statement Analysis

  • SHALIMAR PAINTS's cash flow from operating activities (CFO) during FY18 stood at Rs 357 million, an improvement of 4.0% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -105 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -178 million, an improvement of 6% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 74 million from the Rs -5 million net cash flows seen during FY17.

SHALIMAR PAINTS Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 344 357 4.0%
Cash Flow from Investing Activities Rs m -160 -105 -
Cash Flow from Financing Activities Rs m -189 -178 -
Net Cash Flow Rs m -5 74 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for SHALIMAR PAINTS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -24.0, an decline from the EPS of Rs -5.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 83.1, stands at -2.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.1 times, while the price to sales ratio stands at 1.6 times.
  • The company's price to cash flow (P/CF) ratio stood at -4.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 184.6 143.1
TTM Earnings per share Rs -5.1 -24.0
Diluted earnings per share Rs -5.1 -24.1
Price to Cash Flow x -101.6 -4.2
TTM P/E ratio x -2.9 -2.9
Price / Book Value ratio x 1.7 3.1
Market Cap Rs m 1,575 1,573
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for SHALIMAR PAINTS

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 0.7x during FY18, from 1.0x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at -1.6x during FY18, from 0.3x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at -33.0% during FY18, from -5.3% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at -25.4% during FY18, from 3.5% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at -4.0% during FY18, from 2.4% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.0 0.7
Debtors’ Days Days 130 142
Interest coverage x 0.3 -1.6
Debt to equity ratio x 0.1 0.2
Return on assets % 2.4 -4.0
Return on equity % -5.3 -33.0
Return on capital employed % 3.5 -25.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how SHALIMAR PAINTS has performed over the last 5 years, please visit here.

SHALIMAR PAINTS Share Price Performance

Over the last one year, SHALIMAR PAINTS share price has moved up from Rs 155.6 to Rs 83.1, registering a loss of Rs 72.5 or around 46.6%.

Overall, the S&P BSE SENSEX is up 17.9% over the year.

(To know more, check out historical annual results for SHALIMAR PAINTS and quarterly results for SHALIMAR PAINTS)

Equitymaster requests your view! Post a comment on "SHALIMAR PAINTS 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

SHALIMAR PAINTS Announces Quarterly Results (3QFY19); Net Profit Down 36.8% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, SHALIMAR PAINTS has posted a net profit of Rs 135 m (down 36.8% YoY). Sales on the other hand came in at Rs 749 m (up 13.1% YoY). Read on for a complete analysis of SHALIMAR PAINTS's quarterly results.

SHALIMAR PAINTS Announces Quarterly Results (2QFY19); Net Profit Down 2.7% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, SHALIMAR PAINTS has posted a net profit of Rs 101 m (down 2.7% YoY). Sales on the other hand came in at Rs 717 m (up 1.3% YoY). Read on for a complete analysis of SHALIMAR PAINTS's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK SHALIMAR PAINTS

  • Track your investment in SHALIMAR PAINTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SHALIMAR PAINTS

SHALIMAR PAINTS - PPG IND. COMPARISON

COMPARE SHALIMAR PAINTS WITH

MARKET STATS